DAI-ICHI KAR | AARTI INDUSTRIES | DAI-ICHI KAR/ AARTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 35.1 | 878.1% | View Chart |
P/BV | x | 1.6 | 3.0 | 54.8% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 219.3% |
DAI-ICHI KAR AARTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
AARTI INDUSTRIES Mar-24 |
DAI-ICHI KAR/ AARTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 712 | 80.7% | |
Low | Rs | 327 | 438 | 74.6% | |
Sales per share (Unadj.) | Rs | 176.6 | 158.1 | 111.7% | |
Earnings per share (Unadj.) | Rs | 18.1 | 11.5 | 157.6% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 21.9 | 139.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 255.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 145.9 | 166.3% | |
Shares outstanding (eoy) | m | 7.45 | 362.50 | 2.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.6 | 70.2% | |
Avg P/E ratio | x | 24.9 | 50.1 | 49.7% | |
P/CF ratio (eoy) | x | 14.8 | 26.2 | 56.3% | |
Price / Book Value ratio | x | 1.9 | 3.9 | 47.1% | |
Dividend payout | % | 11.0 | 8.7 | 126.9% | |
Avg Mkt Cap | Rs m | 3,359 | 208,503 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 4,037 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 57,326 | 2.3% | |
Other income | Rs m | 38 | 84 | 44.9% | |
Total revenues | Rs m | 1,354 | 57,410 | 2.4% | |
Gross profit | Rs m | 269 | 9,766 | 2.8% | |
Depreciation | Rs m | 92 | 3,781 | 2.4% | |
Interest | Rs m | 31 | 2,115 | 1.4% | |
Profit before tax | Rs m | 184 | 3,954 | 4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -211 | -23.2% | |
Profit after tax | Rs m | 135 | 4,165 | 3.2% | |
Gross profit margin | % | 20.4 | 17.0 | 119.9% | |
Effective tax rate | % | 26.6 | -5.3 | -499.0% | |
Net profit margin | % | 10.3 | 7.3 | 141.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 24,689 | 2.1% | |
Current liabilities | Rs m | 387 | 25,764 | 1.5% | |
Net working cap to sales | % | 10.9 | -1.9 | -580.7% | |
Current ratio | x | 1.4 | 1.0 | 143.0% | |
Inventory Days | Days | 92 | 8 | 1,162.8% | |
Debtors Days | Days | 623 | 5 | 11,836.2% | |
Net fixed assets | Rs m | 1,672 | 70,031 | 2.4% | |
Share capital | Rs m | 75 | 1,813 | 4.1% | |
"Free" reserves | Rs m | 1,733 | 51,062 | 3.4% | |
Net worth | Rs m | 1,808 | 52,874 | 3.4% | |
Long term debt | Rs m | 13 | 15,239 | 0.1% | |
Total assets | Rs m | 2,202 | 94,720 | 2.3% | |
Interest coverage | x | 7.0 | 2.9 | 244.0% | |
Debt to equity ratio | x | 0 | 0.3 | 2.6% | |
Sales to assets ratio | x | 0.6 | 0.6 | 98.8% | |
Return on assets | % | 7.5 | 6.6 | 113.4% | |
Return on equity | % | 7.5 | 7.9 | 94.8% | |
Return on capital | % | 11.8 | 8.9 | 132.1% | |
Exports to sales | % | 41.7 | 59.2 | 70.4% | |
Imports to sales | % | 6.7 | 27.1 | 24.6% | |
Exports (fob) | Rs m | 548 | 33,952 | 1.6% | |
Imports (cif) | Rs m | 88 | 15,535 | 0.6% | |
Fx inflow | Rs m | 548 | 33,952 | 1.6% | |
Fx outflow | Rs m | 88 | 16,540 | 0.5% | |
Net fx | Rs m | 461 | 17,413 | 2.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 12,039 | 0.8% | |
From Investments | Rs m | 159 | -13,096 | -1.2% | |
From Financial Activity | Rs m | -253 | 348 | -72.8% | |
Net Cashflow | Rs m | 6 | -710 | -0.8% |
Indian Promoters | % | 63.9 | 42.4 | 150.5% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.8 | - | |
FIIs | % | 0.0 | 9.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 57.4 | 62.9% | |
Shareholders | 5,918 | 394,154 | 1.5% | ||
Pledged promoter(s) holding | % | 0.0 | 3.9 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AARTI INDUST |
---|---|---|
1-Day | 2.46% | 1.21% |
1-Month | -18.39% | -11.94% |
1-Year | -8.43% | -17.27% |
3-Year CAGR | 4.15% | -22.14% |
5-Year CAGR | 6.02% | 0.84% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AARTI INDUST share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AARTI INDUST the stake stands at 42.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AARTI INDUST.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
AARTI INDUST paid Rs 1.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AARTI INDUST.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.