DAI-ICHI KAR | ALU FLUORIDE | DAI-ICHI KAR/ ALU FLUORIDE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 20.2 | 1,522.1% | View Chart |
P/BV | x | 1.6 | 4.6 | 35.1% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 84.7% |
DAI-ICHI KAR ALU FLUORIDE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ALU FLUORIDE Mar-24 |
DAI-ICHI KAR/ ALU FLUORIDE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 587 | 98.0% | |
Low | Rs | 327 | 300 | 108.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 207.0 | 85.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | 22.4 | 80.8% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 33.4 | 91.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 3.00 | 66.7% | |
Avg Dividend yield | % | 0.4 | 0.7 | 65.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 108.1 | 224.5% | |
Shares outstanding (eoy) | m | 7.45 | 7.82 | 95.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.1 | 119.2% | |
Avg P/E ratio | x | 24.9 | 19.8 | 125.7% | |
P/CF ratio (eoy) | x | 14.8 | 13.3 | 111.5% | |
Price / Book Value ratio | x | 1.9 | 4.1 | 45.3% | |
Dividend payout | % | 11.0 | 13.4 | 82.5% | |
Avg Mkt Cap | Rs m | 3,359 | 3,468 | 96.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 55 | 355.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,619 | 81.3% | |
Other income | Rs m | 38 | 49 | 77.4% | |
Total revenues | Rs m | 1,354 | 1,668 | 81.2% | |
Gross profit | Rs m | 269 | 308 | 87.2% | |
Depreciation | Rs m | 92 | 86 | 106.9% | |
Interest | Rs m | 31 | 32 | 97.1% | |
Profit before tax | Rs m | 184 | 239 | 76.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 64 | 76.3% | |
Profit after tax | Rs m | 135 | 175 | 77.0% | |
Gross profit margin | % | 20.4 | 19.0 | 107.3% | |
Effective tax rate | % | 26.6 | 26.8 | 99.3% | |
Net profit margin | % | 10.3 | 10.8 | 94.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 588 | 90.1% | |
Current liabilities | Rs m | 387 | 221 | 175.0% | |
Net working cap to sales | % | 10.9 | 22.7 | 48.0% | |
Current ratio | x | 1.4 | 2.7 | 51.5% | |
Inventory Days | Days | 92 | 54 | 170.2% | |
Debtors Days | Days | 623 | 286 | 217.6% | |
Net fixed assets | Rs m | 1,672 | 695 | 240.5% | |
Share capital | Rs m | 75 | 78 | 95.3% | |
"Free" reserves | Rs m | 1,733 | 767 | 225.9% | |
Net worth | Rs m | 1,808 | 845 | 213.8% | |
Long term debt | Rs m | 13 | 83 | 16.1% | |
Total assets | Rs m | 2,202 | 1,283 | 171.6% | |
Interest coverage | x | 7.0 | 8.6 | 81.5% | |
Debt to equity ratio | x | 0 | 0.1 | 7.5% | |
Sales to assets ratio | x | 0.6 | 1.3 | 47.4% | |
Return on assets | % | 7.5 | 16.1 | 46.7% | |
Return on equity | % | 7.5 | 20.7 | 36.0% | |
Return on capital | % | 11.8 | 29.2 | 40.4% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0.2 | 3,543.4% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 3 | 2,878.7% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 18 | 484.0% | |
Net fx | Rs m | 461 | -18 | -2,539.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 350 | 28.8% | |
From Investments | Rs m | 159 | -185 | -85.9% | |
From Financial Activity | Rs m | -253 | -109 | 231.2% | |
Net Cashflow | Rs m | 6 | 55 | 10.3% |
Indian Promoters | % | 63.9 | 59.9 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 40.1 | 90.2% | |
Shareholders | 5,918 | 15,351 | 38.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ALU FLUORIDE |
---|---|---|
1-Day | 2.46% | 1.34% |
1-Month | -18.39% | 33.05% |
1-Year | -8.43% | -10.67% |
3-Year CAGR | 4.15% | 22.84% |
5-Year CAGR | 6.02% | 39.88% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ALU FLUORIDE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ALU FLUORIDE the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ALU FLUORIDE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ALU FLUORIDE paid Rs 3.0, and its dividend payout ratio stood at 13.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ALU FLUORIDE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.