DAI-ICHI KAR | AMBANI ORGANICS | DAI-ICHI KAR/ AMBANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | - | - | View Chart |
P/BV | x | 1.6 | 1.7 | 95.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR AMBANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
AMBANI ORGANICS Mar-24 |
DAI-ICHI KAR/ AMBANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 176 | 327.6% | |
Low | Rs | 327 | 85 | 384.1% | |
Sales per share (Unadj.) | Rs | 176.6 | 161.3 | 109.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 4.3 | 419.8% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 8.3 | 366.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 63.8 | 380.4% | |
Shares outstanding (eoy) | m | 7.45 | 7.06 | 105.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.8 | 316.1% | |
Avg P/E ratio | x | 24.9 | 30.2 | 82.4% | |
P/CF ratio (eoy) | x | 14.8 | 15.7 | 94.4% | |
Price / Book Value ratio | x | 1.9 | 2.0 | 91.0% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 920 | 365.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 70 | 283.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,139 | 115.6% | |
Other income | Rs m | 38 | 5 | 794.1% | |
Total revenues | Rs m | 1,354 | 1,143 | 118.4% | |
Gross profit | Rs m | 269 | 94 | 285.0% | |
Depreciation | Rs m | 92 | 28 | 326.6% | |
Interest | Rs m | 31 | 68 | 44.8% | |
Profit before tax | Rs m | 184 | 3 | 7,260.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -28 | -174.8% | |
Profit after tax | Rs m | 135 | 30 | 443.0% | |
Gross profit margin | % | 20.4 | 8.3 | 246.6% | |
Effective tax rate | % | 26.6 | -1,103.5 | -2.4% | |
Net profit margin | % | 10.3 | 2.7 | 383.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 1,064 | 49.8% | |
Current liabilities | Rs m | 387 | 925 | 41.8% | |
Net working cap to sales | % | 10.9 | 12.2 | 89.1% | |
Current ratio | x | 1.4 | 1.2 | 119.1% | |
Inventory Days | Days | 92 | 5 | 1,943.2% | |
Debtors Days | Days | 623 | 857 | 72.6% | |
Net fixed assets | Rs m | 1,672 | 680 | 245.8% | |
Share capital | Rs m | 75 | 127 | 58.4% | |
"Free" reserves | Rs m | 1,733 | 323 | 536.9% | |
Net worth | Rs m | 1,808 | 450 | 401.4% | |
Long term debt | Rs m | 13 | 233 | 5.8% | |
Total assets | Rs m | 2,202 | 1,744 | 126.2% | |
Interest coverage | x | 7.0 | 1.0 | 675.3% | |
Debt to equity ratio | x | 0 | 0.5 | 1.4% | |
Sales to assets ratio | x | 0.6 | 0.7 | 91.6% | |
Return on assets | % | 7.5 | 5.7 | 132.8% | |
Return on equity | % | 7.5 | 6.8 | 110.4% | |
Return on capital | % | 11.8 | 10.4 | 113.5% | |
Exports to sales | % | 41.7 | 40.2 | 103.6% | |
Imports to sales | % | 6.7 | 25.0 | 26.7% | |
Exports (fob) | Rs m | 548 | 458 | 119.7% | |
Imports (cif) | Rs m | 88 | 285 | 30.8% | |
Fx inflow | Rs m | 548 | 460 | 119.2% | |
Fx outflow | Rs m | 88 | 286 | 30.7% | |
Net fx | Rs m | 461 | 174 | 265.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -125 | -80.5% | |
From Investments | Rs m | 159 | -7 | -2,258.5% | |
From Financial Activity | Rs m | -253 | 144 | -175.4% | |
Net Cashflow | Rs m | 6 | 12 | 46.5% |
Indian Promoters | % | 63.9 | 58.0 | 110.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 42.1 | 85.9% | |
Shareholders | 5,918 | 293 | 2,019.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AMBANI ORGANICS |
---|---|---|
1-Day | 2.96% | 0.00% |
1-Month | -18.00% | 0.00% |
1-Year | -7.98% | -25.35% |
3-Year CAGR | 4.32% | -1.01% |
5-Year CAGR | 6.12% | 10.48% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AMBANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AMBANI ORGANICS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AMBANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
AMBANI ORGANICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AMBANI ORGANICS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.