COSMO FIRST | KUWER INDUST. | COSMO FIRST/ KUWER INDUST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.9 | 5.8 | 326.2% | View Chart |
P/BV | x | 1.5 | 1.0 | 153.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
COSMO FIRST KUWER INDUST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSMO FIRST Mar-24 |
KUWER INDUST. Mar-24 |
COSMO FIRST/ KUWER INDUST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 771 | 15 | 5,017.6% | |
Low | Rs | 451 | 7 | 6,639.0% | |
Sales per share (Unadj.) | Rs | 985.7 | 64.9 | 1,519.1% | |
Earnings per share (Unadj.) | Rs | 23.7 | 0.1 | 20,294.2% | |
Cash flow per share (Unadj.) | Rs | 57.8 | 2.4 | 2,441.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 506.8 | 19.1 | 2,651.1% | |
Shares outstanding (eoy) | m | 26.25 | 9.08 | 289.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.2 | 363.2% | |
Avg P/E ratio | x | 25.8 | 94.9 | 27.2% | |
P/CF ratio (eoy) | x | 10.6 | 4.7 | 226.0% | |
Price / Book Value ratio | x | 1.2 | 0.6 | 208.1% | |
Dividend payout | % | 12.7 | 0 | - | |
Avg Mkt Cap | Rs m | 16,047 | 101 | 15,950.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,170 | 12 | 18,079.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,873 | 589 | 4,391.8% | |
Other income | Rs m | 680 | 1 | 115,186.4% | |
Total revenues | Rs m | 26,553 | 590 | 4,502.6% | |
Gross profit | Rs m | 1,833 | 50 | 3,665.4% | |
Depreciation | Rs m | 895 | 20 | 4,379.8% | |
Interest | Rs m | 894 | 26 | 3,439.6% | |
Profit before tax | Rs m | 724 | 4 | 17,318.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 102 | 3 | 3,269.2% | |
Profit after tax | Rs m | 622 | 1 | 58,669.8% | |
Gross profit margin | % | 7.1 | 8.5 | 83.5% | |
Effective tax rate | % | 14.1 | 74.6 | 18.9% | |
Net profit margin | % | 2.4 | 0.2 | 1,337.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,816 | 521 | 2,652.2% | |
Current liabilities | Rs m | 11,631 | 342 | 3,396.5% | |
Net working cap to sales | % | 8.4 | 30.3 | 27.9% | |
Current ratio | x | 1.2 | 1.5 | 78.1% | |
Inventory Days | Days | 77 | 12 | 618.7% | |
Debtors Days | Days | 4 | 1,892 | 0.2% | |
Net fixed assets | Rs m | 21,098 | 161 | 13,132.2% | |
Share capital | Rs m | 263 | 91 | 289.2% | |
"Free" reserves | Rs m | 13,042 | 83 | 15,745.4% | |
Net worth | Rs m | 13,304 | 174 | 7,664.3% | |
Long term debt | Rs m | 6,805 | 145 | 4,698.1% | |
Total assets | Rs m | 35,123 | 682 | 5,153.2% | |
Interest coverage | x | 1.8 | 1.2 | 155.9% | |
Debt to equity ratio | x | 0.5 | 0.8 | 61.3% | |
Sales to assets ratio | x | 0.7 | 0.9 | 85.2% | |
Return on assets | % | 4.3 | 4.0 | 108.8% | |
Return on equity | % | 4.7 | 0.6 | 766.2% | |
Return on capital | % | 8.0 | 9.5 | 84.9% | |
Exports to sales | % | 40.5 | 0 | - | |
Imports to sales | % | 19.8 | 0 | - | |
Exports (fob) | Rs m | 10,475 | NA | - | |
Imports (cif) | Rs m | 5,120 | NA | - | |
Fx inflow | Rs m | 10,475 | 0 | - | |
Fx outflow | Rs m | 5,120 | 0 | - | |
Net fx | Rs m | 5,355 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,452 | -10 | -23,970.7% | |
From Investments | Rs m | -2,349 | -7 | 34,290.5% | |
From Financial Activity | Rs m | -185 | 22 | -839.1% | |
Net Cashflow | Rs m | -82 | 5 | -1,641.3% |
Indian Promoters | % | 45.0 | 41.3 | 109.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 0.8 | 445.5% | |
FIIs | % | 2.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.0 | 58.7 | 93.6% | |
Shareholders | 44,560 | 2,579 | 1,727.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSMO FIRST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COSMO FILMS | KUWER INDS. |
---|---|---|
1-Day | 2.22% | 3.62% |
1-Month | -2.12% | 7.33% |
1-Year | 21.17% | 57.35% |
3-Year CAGR | -7.68% | 46.00% |
5-Year CAGR | 36.74% | 37.60% |
* Compound Annual Growth Rate
Here are more details on the COSMO FILMS share price and the KUWER INDS. share price.
Moving on to shareholding structures...
The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of KUWER INDS. the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of KUWER INDS..
Finally, a word on dividends...
In the most recent financial year, COSMO FILMS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 12.7%.
KUWER INDS. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COSMO FILMS, and the dividend history of KUWER INDS..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.