Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs KSHITIJ POLYLINE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST KSHITIJ POLYLINE COSMO FIRST/
KSHITIJ POLYLINE
 
P/E (TTM) x 19.0 33.0 57.6% View Chart
P/BV x 1.5 2.2 66.7% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 COSMO FIRST   KSHITIJ POLYLINE
EQUITY SHARE DATA
    COSMO FIRST
Mar-24
KSHITIJ POLYLINE
Mar-23
COSMO FIRST/
KSHITIJ POLYLINE
5-Yr Chart
Click to enlarge
High Rs77171 1,089.3%   
Low Rs4515 8,886.8%   
Sales per share (Unadj.) Rs985.76.7 14,694.1%  
Earnings per share (Unadj.) Rs23.70.1 26,489.4%  
Cash flow per share (Unadj.) Rs57.80.3 18,795.8%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs506.83.7 13,606.4%  
Shares outstanding (eoy) m26.2550.65 51.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.65.7 11.0%   
Avg P/E ratio x25.8424.7 6.1%  
P/CF ratio (eoy) x10.6123.4 8.6%  
Price / Book Value ratio x1.210.2 11.8%  
Dividend payout %12.70-   
Avg Mkt Cap Rs m16,0471,922 835.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,17050 4,332.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,873340 7,615.4%  
Other income Rs m6801 56,633.3%   
Total revenues Rs m26,553341 7,787.7%   
Gross profit Rs m1,83332 5,677.5%  
Depreciation Rs m89511 8,105.1%   
Interest Rs m89416 5,750.3%   
Profit before tax Rs m7247 10,491.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1022 4,303.8%   
Profit after tax Rs m6225 13,728.5%  
Gross profit margin %7.19.5 74.6%  
Effective tax rate %14.134.4 41.0%   
Net profit margin %2.41.3 180.4%  
BALANCE SHEET DATA
Current assets Rs m13,816321 4,309.6%   
Current liabilities Rs m11,631206 5,651.1%   
Net working cap to sales %8.433.8 25.0%  
Current ratio x1.21.6 76.3%  
Inventory Days Days7763 121.8%  
Debtors Days Days4626 0.6%  
Net fixed assets Rs m21,098167 12,653.4%   
Share capital Rs m263101 259.1%   
"Free" reserves Rs m13,04287 14,927.2%   
Net worth Rs m13,304189 7,051.7%   
Long term debt Rs m6,80549 13,772.1%   
Total assets Rs m35,123487 7,207.4%  
Interest coverage x1.81.4 125.4%   
Debt to equity ratio x0.50.3 195.3%  
Sales to assets ratio x0.70.7 105.7%   
Return on assets %4.34.1 104.8%  
Return on equity %4.72.4 194.9%  
Return on capital %8.09.4 85.3%  
Exports to sales %40.51.2 3,250.1%   
Imports to sales %19.88.2 241.5%   
Exports (fob) Rs m10,4754 247,626.5%   
Imports (cif) Rs m5,12028 18,390.1%   
Fx inflow Rs m10,4754 247,626.5%   
Fx outflow Rs m5,12028 18,390.1%   
Net fx Rs m5,355-24 -22,680.2%   
CASH FLOW
From Operations Rs m2,4522 133,271.7%  
From Investments Rs m-2,349-44 5,329.9%  
From Financial Activity Rs m-18573 -253.6%  
Net Cashflow Rs m-8231 -266.0%  

Share Holding

Indian Promoters % 45.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.4 0.3 1,225.0%  
FIIs % 2.6 0.3 914.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 100.0 55.0%  
Shareholders   44,560 75,556 59.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    EPL    FINOLEX INDUSTRIES    SHAILY ENG    


More on COSMO FILMS vs KSHITIJ POLYLINE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs KSHITIJ POLYLINE Share Price Performance

Period COSMO FILMS KSHITIJ POLYLINE
1-Day 1.17% 0.00%
1-Month 1.81% 0.00%
1-Year 22.01% 0.00%
3-Year CAGR -8.64% -9.78%
5-Year CAGR 37.58% -3.49%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the KSHITIJ POLYLINE share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of KSHITIJ POLYLINE the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of KSHITIJ POLYLINE.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 12.7%.

KSHITIJ POLYLINE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of KSHITIJ POLYLINE.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.