CRAVATEX | ASHOK-ALCO | CRAVATEX/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | 17.9 | 139.5% | View Chart |
P/BV | x | 1.1 | 1.6 | 71.3% | View Chart |
Dividend Yield | % | 0.7 | 0.6 | 114.5% |
CRAVATEX ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-24 |
ASHOK-ALCO Mar-24 |
CRAVATEX/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 216 | 317.2% | |
Low | Rs | 285 | 83 | 344.4% | |
Sales per share (Unadj.) | Rs | 785.4 | 74.6 | 1,052.9% | |
Earnings per share (Unadj.) | Rs | 18.7 | 5.9 | 315.3% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 8.0 | 325.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.00 | 300.0% | |
Avg Dividend yield | % | 0.6 | 0.7 | 92.4% | |
Book value per share (Unadj.) | Rs | 382.6 | 103.9 | 368.1% | |
Shares outstanding (eoy) | m | 2.58 | 4.60 | 56.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.0 | 30.9% | |
Avg P/E ratio | x | 26.0 | 25.2 | 103.1% | |
P/CF ratio (eoy) | x | 18.7 | 18.7 | 99.9% | |
Price / Book Value ratio | x | 1.3 | 1.4 | 88.4% | |
Dividend payout | % | 16.1 | 16.9 | 95.3% | |
Avg Mkt Cap | Rs m | 1,255 | 688 | 182.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 289 | 106 | 271.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,026 | 343 | 590.6% | |
Other income | Rs m | 161 | 33 | 489.1% | |
Total revenues | Rs m | 2,187 | 376 | 581.7% | |
Gross profit | Rs m | -76 | 18 | -414.1% | |
Depreciation | Rs m | 19 | 9 | 199.3% | |
Interest | Rs m | 4 | 5 | 83.4% | |
Profit before tax | Rs m | 62 | 37 | 167.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 9 | 142.0% | |
Profit after tax | Rs m | 48 | 27 | 176.8% | |
Gross profit margin | % | -3.8 | 5.4 | -70.1% | |
Effective tax rate | % | 21.6 | 25.6 | 84.5% | |
Net profit margin | % | 2.4 | 8.0 | 29.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,152 | 554 | 207.8% | |
Current liabilities | Rs m | 225 | 98 | 230.1% | |
Net working cap to sales | % | 45.7 | 133.1 | 34.4% | |
Current ratio | x | 5.1 | 5.7 | 90.3% | |
Inventory Days | Days | 15 | 56 | 27.5% | |
Debtors Days | Days | 249 | 1,102 | 22.6% | |
Net fixed assets | Rs m | 92 | 25 | 363.5% | |
Share capital | Rs m | 26 | 46 | 56.2% | |
"Free" reserves | Rs m | 961 | 432 | 222.5% | |
Net worth | Rs m | 987 | 478 | 206.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,244 | 580 | 214.6% | |
Interest coverage | x | 15.2 | 8.1 | 188.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.6 | 275.2% | |
Return on assets | % | 4.2 | 5.6 | 75.5% | |
Return on equity | % | 4.9 | 5.7 | 85.7% | |
Return on capital | % | 6.7 | 8.8 | 76.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 23 | 0 | - | |
Fx outflow | Rs m | 0 | 43 | 0.0% | |
Net fx | Rs m | 23 | -43 | -53.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 191 | -35 | -542.7% | |
From Investments | Rs m | -13 | 63 | -20.9% | |
From Financial Activity | Rs m | -4 | 19 | -20.8% | |
Net Cashflow | Rs m | 174 | 47 | 372.4% |
Indian Promoters | % | 74.4 | 54.8 | 135.8% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | - | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.2 | 55.3% | |
Shareholders | 2,322 | 4,473 | 51.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | ASHOK-ALCO |
---|---|---|
1-Day | 1.42% | 4.23% |
1-Month | -6.40% | 8.05% |
1-Year | 1.64% | 27.69% |
3-Year CAGR | 10.46% | 20.53% |
5-Year CAGR | 4.20% | 42.00% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 16.9%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of ASHOK-ALCO.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.