CRANE INFRA. | L&T | CRANE INFRA./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 29.8 | 66.8% | View Chart |
P/BV | x | 0.6 | 5.6 | 10.1% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
CRANE INFRA. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRANE INFRA. Mar-24 |
L&T Mar-24 |
CRANE INFRA./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 36 | 3,812 | 0.9% | |
Low | Rs | 11 | 2,156 | 0.5% | |
Sales per share (Unadj.) | Rs | 4.9 | 1,608.5 | 0.3% | |
Earnings per share (Unadj.) | Rs | 2.0 | 113.3 | 1.8% | |
Cash flow per share (Unadj.) | Rs | 2.2 | 140.0 | 1.6% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.0 | 624.2 | 6.6% | |
Shares outstanding (eoy) | m | 7.24 | 1,374.67 | 0.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.8 | 1.9 | 258.9% | |
Avg P/E ratio | x | 11.7 | 26.3 | 44.4% | |
P/CF ratio (eoy) | x | 10.7 | 21.3 | 50.3% | |
Price / Book Value ratio | x | 0.6 | 4.8 | 12.0% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 170 | 4,101,702 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 35 | 2,211,129 | 0.0% | |
Other income | Rs m | 0 | 59,040 | 0.0% | |
Total revenues | Rs m | 36 | 2,270,169 | 0.0% | |
Gross profit | Rs m | 20 | 281,174 | 0.0% | |
Depreciation | Rs m | 1 | 36,823 | 0.0% | |
Interest | Rs m | 0 | 98,219 | 0.0% | |
Profit before tax | Rs m | 19 | 205,171 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 49,474 | 0.0% | |
Profit after tax | Rs m | 15 | 155,697 | 0.0% | |
Gross profit margin | % | 56.1 | 12.7 | 441.0% | |
Effective tax rate | % | 22.5 | 24.1 | 93.4% | |
Net profit margin | % | 41.1 | 7.0 | 583.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10 | 2,170,745 | 0.0% | |
Current liabilities | Rs m | 9 | 1,766,007 | 0.0% | |
Net working cap to sales | % | 4.0 | 18.3 | 21.7% | |
Current ratio | x | 1.2 | 1.2 | 94.2% | |
Inventory Days | Days | 418 | 176 | 237.5% | |
Debtors Days | Days | 839 | 8 | 10,427.1% | |
Net fixed assets | Rs m | 295 | 1,176,837 | 0.0% | |
Share capital | Rs m | 72 | 2,749 | 2.6% | |
"Free" reserves | Rs m | 224 | 855,338 | 0.0% | |
Net worth | Rs m | 297 | 858,087 | 0.0% | |
Long term debt | Rs m | 0 | 565,070 | 0.0% | |
Total assets | Rs m | 306 | 3,357,635 | 0.0% | |
Interest coverage | x | 0 | 3.1 | - | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.7 | 17.5% | |
Return on assets | % | 4.7 | 7.6 | 62.7% | |
Return on equity | % | 4.9 | 18.1 | 26.9% | |
Return on capital | % | 6.3 | 21.3 | 29.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 182,663 | -0.0% | |
From Investments | Rs m | NA | 21,630 | 0.0% | |
From Financial Activity | Rs m | NA | -254,134 | -0.0% | |
Net Cashflow | Rs m | -19 | -49,682 | 0.0% |
Indian Promoters | % | 48.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 62.4 | 0.6% | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.2 | 100.0 | 51.2% | |
Shareholders | 8,232 | 1,689,155 | 0.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRANE INFRA. With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRANE INFRA. | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 3.78% | -1.01% | 1.45% |
1-Month | -0.64% | -2.25% | -6.38% |
1-Year | 22.89% | 13.52% | 37.97% |
3-Year CAGR | 39.67% | 23.43% | 24.10% |
5-Year CAGR | 22.66% | 20.75% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the CRANE INFRA. share price and the L&T share price.
Moving on to shareholding structures...
The promoters of CRANE INFRA. hold a 48.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRANE INFRA. and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, CRANE INFRA. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of CRANE INFRA., and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.