Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs SIEMENS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SIEMENS CG POWER & INDUSTRIAL/
SIEMENS
 
P/E (TTM) x 123.0 96.2 127.8% View Chart
P/BV x 36.6 18.1 202.4% View Chart
Dividend Yield % 0.2 0.2 120.4%  

Financials

 CG POWER & INDUSTRIAL   SIEMENS
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-24
SIEMENS
Sep-23
CG POWER & INDUSTRIAL/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs5574,066 13.7%   
Low Rs2872,692 10.7%   
Sales per share (Unadj.) Rs52.7549.1 9.6%  
Earnings per share (Unadj.) Rs5.755.1 10.4%  
Cash flow per share (Unadj.) Rs6.364.1 9.9%  
Dividends per share (Unadj.) Rs1.3010.00 13.0%  
Avg Dividend yield %0.30.3 104.1%  
Book value per share (Unadj.) Rs19.6367.5 5.3%  
Shares outstanding (eoy) m1,527.33356.12 428.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.06.2 130.1%   
Avg P/E ratio x74.061.3 120.6%  
P/CF ratio (eoy) x66.752.7 126.5%  
Price / Book Value ratio x21.59.2 233.8%  
Dividend payout %22.818.2 125.6%   
Avg Mkt Cap Rs m644,2291,203,348 53.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,08120,130 25.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,460195,538 41.1%  
Other income Rs m1,0635,625 18.9%   
Total revenues Rs m81,522201,163 40.5%   
Gross profit Rs m11,63724,604 47.3%  
Depreciation Rs m9493,208 29.6%   
Interest Rs m167624 26.8%   
Profit before tax Rs m11,58426,397 43.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8736,778 42.4%   
Profit after tax Rs m8,71119,619 44.4%  
Gross profit margin %14.512.6 114.9%  
Effective tax rate %24.825.7 96.6%   
Net profit margin %10.810.0 107.9%  
BALANCE SHEET DATA
Current assets Rs m41,108194,104 21.2%   
Current liabilities Rs m24,838102,997 24.1%   
Net working cap to sales %20.246.6 43.4%  
Current ratio x1.71.9 87.8%  
Inventory Days Days33147 22.2%  
Debtors Days Days788 7.9%  
Net fixed assets Rs m12,855109,589 11.7%   
Share capital Rs m3,055712 429.0%   
"Free" reserves Rs m26,907130,159 20.7%   
Net worth Rs m29,961130,871 22.9%   
Long term debt Rs m00-   
Total assets Rs m54,694304,064 18.0%  
Interest coverage x70.343.3 162.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.6 228.8%   
Return on assets %16.26.7 243.8%  
Return on equity %29.115.0 193.9%  
Return on capital %39.220.6 190.0%  
Exports to sales %6.90-   
Imports to sales %6.029.1 20.4%   
Exports (fob) Rs m5,579NA-   
Imports (cif) Rs m4,78956,910 8.4%   
Fx inflow Rs m5,57928,420 19.6%   
Fx outflow Rs m4,78956,910 8.4%   
Net fx Rs m791-28,490 -2.8%   
CASH FLOW
From Operations Rs m3,97014,000 28.4%  
From Investments Rs m-6,622-7,588 87.3%  
From Financial Activity Rs m-2,463-4,499 54.8%  
Net Cashflow Rs m-5,1151,911 -267.7%  

Share Holding

Indian Promoters % 58.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 26.0 15.6 166.9%  
FIIs % 14.6 8.7 167.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 25.0 167.7%  
Shareholders   421,250 192,619 218.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    INOX WIND    


More on CG Power & Industrial vs Siemens

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs Siemens Share Price Performance

Period CG Power & Industrial Siemens S&P BSE CAPITAL GOODS
1-Day 1.98% 0.05% 0.39%
1-Month -7.69% -11.17% -6.33%
1-Year 81.88% 85.40% 35.63%
3-Year CAGR 67.46% 43.17% 33.37%
5-Year CAGR 118.22% 33.28% 30.19%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the Siemens share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Siemens the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Siemens.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 22.8%.

Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Siemens.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.