CG POWER & INDUSTRIAL | SCHNEIDER ELECTRIC INFRA | CG POWER & INDUSTRIAL/ SCHNEIDER ELECTRIC INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 123.0 | 88.9 | 138.3% | View Chart |
P/BV | x | 36.6 | 62.0 | 59.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
CG POWER & INDUSTRIAL SCHNEIDER ELECTRIC INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-24 |
SCHNEIDER ELECTRIC INFRA Mar-24 |
CG POWER & INDUSTRIAL/ SCHNEIDER ELECTRIC INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 557 | 749 | 74.3% | |
Low | Rs | 287 | 155 | 185.1% | |
Sales per share (Unadj.) | Rs | 52.7 | 92.3 | 57.1% | |
Earnings per share (Unadj.) | Rs | 5.7 | 7.2 | 79.3% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 8.1 | 77.9% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.6 | 11.8 | 165.9% | |
Shares outstanding (eoy) | m | 1,527.33 | 239.10 | 638.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.0 | 4.9 | 163.5% | |
Avg P/E ratio | x | 74.0 | 62.8 | 117.8% | |
P/CF ratio (eoy) | x | 66.7 | 55.7 | 119.8% | |
Price / Book Value ratio | x | 21.5 | 38.2 | 56.3% | |
Dividend payout | % | 22.8 | 0 | - | |
Avg Mkt Cap | Rs m | 644,229 | 108,045 | 596.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,081 | 2,711 | 187.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,460 | 22,067 | 364.6% | |
Other income | Rs m | 1,063 | 99 | 1,075.5% | |
Total revenues | Rs m | 81,522 | 22,166 | 367.8% | |
Gross profit | Rs m | 11,637 | 2,911 | 399.8% | |
Depreciation | Rs m | 949 | 221 | 430.3% | |
Interest | Rs m | 167 | 689 | 24.3% | |
Profit before tax | Rs m | 11,584 | 2,100 | 551.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,873 | 380 | 756.7% | |
Profit after tax | Rs m | 8,711 | 1,720 | 506.4% | |
Gross profit margin | % | 14.5 | 13.2 | 109.7% | |
Effective tax rate | % | 24.8 | 18.1 | 137.2% | |
Net profit margin | % | 10.8 | 7.8 | 138.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,108 | 10,749 | 382.4% | |
Current liabilities | Rs m | 24,838 | 7,445 | 333.6% | |
Net working cap to sales | % | 20.2 | 15.0 | 135.0% | |
Current ratio | x | 1.7 | 1.4 | 114.6% | |
Inventory Days | Days | 33 | 12 | 268.6% | |
Debtors Days | Days | 7 | 1,085 | 0.6% | |
Net fixed assets | Rs m | 12,855 | 5,066 | 253.8% | |
Share capital | Rs m | 3,055 | 478 | 638.8% | |
"Free" reserves | Rs m | 26,907 | 2,350 | 1,145.2% | |
Net worth | Rs m | 29,961 | 2,828 | 1,059.5% | |
Long term debt | Rs m | 0 | 4,133 | 0.0% | |
Total assets | Rs m | 54,694 | 15,815 | 345.8% | |
Interest coverage | x | 70.3 | 4.0 | 1,737.1% | |
Debt to equity ratio | x | 0 | 1.5 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.4 | 105.4% | |
Return on assets | % | 16.2 | 15.2 | 106.6% | |
Return on equity | % | 29.1 | 60.8 | 47.8% | |
Return on capital | % | 39.2 | 40.1 | 97.9% | |
Exports to sales | % | 6.9 | 0 | - | |
Imports to sales | % | 6.0 | 19.2 | 31.0% | |
Exports (fob) | Rs m | 5,579 | NA | - | |
Imports (cif) | Rs m | 4,789 | 4,233 | 113.1% | |
Fx inflow | Rs m | 5,579 | 2,473 | 225.6% | |
Fx outflow | Rs m | 4,789 | 4,233 | 113.1% | |
Net fx | Rs m | 791 | -1,760 | -44.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,970 | 1,919 | 206.9% | |
From Investments | Rs m | -6,622 | -570 | 1,162.7% | |
From Financial Activity | Rs m | -2,463 | -1,070 | 230.2% | |
Net Cashflow | Rs m | -5,115 | 277 | -1,843.9% |
Indian Promoters | % | 58.1 | 70.6 | 82.3% | |
Foreign collaborators | % | 0.0 | 4.4 | - | |
Indian inst/Mut Fund | % | 26.0 | 5.6 | 465.5% | |
FIIs | % | 14.6 | 2.7 | 548.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.7% | |
Shareholders | 421,250 | 107,899 | 390.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS VOLTAMP TRANSFORMERS V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | Schneider Electric Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.98% | 4.07% | 0.39% |
1-Month | -7.69% | -8.56% | -6.33% |
1-Year | 81.88% | 113.40% | 35.63% |
3-Year CAGR | 67.46% | 88.73% | 33.37% |
5-Year CAGR | 118.22% | 62.61% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Schneider Electric Infra share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Schneider Electric Infra the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Schneider Electric Infra.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 22.8%.
Schneider Electric Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Schneider Electric Infra.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.