CG POWER & INDUSTRIAL | ABB INDIA | CG POWER & INDUSTRIAL/ ABB INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 123.0 | 84.1 | 146.3% | View Chart |
P/BV | x | 36.6 | 23.9 | 153.2% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 41.4% |
CG POWER & INDUSTRIAL ABB INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-24 |
ABB INDIA Dec-23 |
CG POWER & INDUSTRIAL/ ABB INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 557 | 4,953 | 11.2% | |
Low | Rs | 287 | 2,663 | 10.8% | |
Sales per share (Unadj.) | Rs | 52.7 | 493.0 | 10.7% | |
Earnings per share (Unadj.) | Rs | 5.7 | 58.9 | 9.7% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 64.6 | 9.8% | |
Dividends per share (Unadj.) | Rs | 1.30 | 29.30 | 4.4% | |
Avg Dividend yield | % | 0.3 | 0.8 | 40.1% | |
Book value per share (Unadj.) | Rs | 19.6 | 280.5 | 7.0% | |
Shares outstanding (eoy) | m | 1,527.33 | 211.91 | 720.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.0 | 7.7 | 103.7% | |
Avg P/E ratio | x | 74.0 | 64.7 | 114.4% | |
P/CF ratio (eoy) | x | 66.7 | 59.0 | 113.1% | |
Price / Book Value ratio | x | 21.5 | 13.6 | 158.4% | |
Dividend payout | % | 22.8 | 49.7 | 45.8% | |
Avg Mkt Cap | Rs m | 644,229 | 806,963 | 79.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,081 | 7,152 | 71.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,460 | 104,465 | 77.0% | |
Other income | Rs m | 1,063 | 3,157 | 33.7% | |
Total revenues | Rs m | 81,522 | 107,623 | 75.7% | |
Gross profit | Rs m | 11,637 | 14,800 | 78.6% | |
Depreciation | Rs m | 949 | 1,199 | 79.1% | |
Interest | Rs m | 167 | 170 | 98.5% | |
Profit before tax | Rs m | 11,584 | 16,589 | 69.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,873 | 4,107 | 69.9% | |
Profit after tax | Rs m | 8,711 | 12,482 | 69.8% | |
Gross profit margin | % | 14.5 | 14.2 | 102.1% | |
Effective tax rate | % | 24.8 | 24.8 | 100.2% | |
Net profit margin | % | 10.8 | 11.9 | 90.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,108 | 95,475 | 43.1% | |
Current liabilities | Rs m | 24,838 | 50,142 | 49.5% | |
Net working cap to sales | % | 20.2 | 43.4 | 46.6% | |
Current ratio | x | 1.7 | 1.9 | 86.9% | |
Inventory Days | Days | 33 | 10 | 314.8% | |
Debtors Days | Days | 7 | 9 | 78.3% | |
Net fixed assets | Rs m | 12,855 | 13,510 | 95.2% | |
Share capital | Rs m | 3,055 | 424 | 720.8% | |
"Free" reserves | Rs m | 26,907 | 59,022 | 45.6% | |
Net worth | Rs m | 29,961 | 59,445 | 50.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 54,694 | 108,985 | 50.2% | |
Interest coverage | x | 70.3 | 98.8 | 71.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.0 | 153.5% | |
Return on assets | % | 16.2 | 11.6 | 139.8% | |
Return on equity | % | 29.1 | 21.0 | 138.5% | |
Return on capital | % | 39.2 | 28.2 | 139.1% | |
Exports to sales | % | 6.9 | 10.4 | 66.5% | |
Imports to sales | % | 6.0 | 53.5 | 11.1% | |
Exports (fob) | Rs m | 5,579 | 10,887 | 51.2% | |
Imports (cif) | Rs m | 4,789 | 55,869 | 8.6% | |
Fx inflow | Rs m | 5,579 | 10,887 | 51.2% | |
Fx outflow | Rs m | 4,789 | 55,869 | 8.6% | |
Net fx | Rs m | 791 | -44,981 | -1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,970 | 13,515 | 29.4% | |
From Investments | Rs m | -6,622 | -33,522 | 19.8% | |
From Financial Activity | Rs m | -2,463 | -2,695 | 91.4% | |
Net Cashflow | Rs m | -5,115 | -22,700 | 22.5% |
Indian Promoters | % | 58.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 26.0 | 17.7 | 147.1% | |
FIIs | % | 14.6 | 12.3 | 118.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.7% | |
Shareholders | 421,250 | 138,259 | 304.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | ABB | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.98% | 1.10% | 0.39% |
1-Month | -7.69% | -19.12% | -6.33% |
1-Year | 81.88% | 54.09% | 35.63% |
3-Year CAGR | 67.46% | 47.37% | 33.37% |
5-Year CAGR | 118.22% | 35.40% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the ABB share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of ABB the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of ABB.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 22.8%.
ABB paid Rs 29.3, and its dividend payout ratio stood at 49.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of ABB.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.