Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CPS SHAPERS LTD. vs KPR MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CPS SHAPERS LTD. KPR MILL CPS SHAPERS LTD./
KPR MILL
 
P/E (TTM) x - 39.3 - View Chart
P/BV x 8.0 7.3 109.5% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 CPS SHAPERS LTD.   KPR MILL
EQUITY SHARE DATA
    CPS SHAPERS LTD.
Mar-24
KPR MILL
Mar-24
CPS SHAPERS LTD./
KPR MILL
5-Yr Chart
Click to enlarge
High Rs500927 53.9%   
Low Rs280552 50.8%   
Sales per share (Unadj.) Rs171.5177.3 96.8%  
Earnings per share (Unadj.) Rs3.523.6 14.9%  
Cash flow per share (Unadj.) Rs6.629.1 22.8%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs57.1127.5 44.8%  
Shares outstanding (eoy) m2.10341.81 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.34.2 54.5%   
Avg P/E ratio x110.831.4 353.1%  
P/CF ratio (eoy) x58.825.4 231.3%  
Price / Book Value ratio x6.85.8 117.8%  
Dividend payout %021.2 0.0%   
Avg Mkt Cap Rs m819252,771 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m666,006 1.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36060,597 0.6%  
Other income Rs m2673 0.2%   
Total revenues Rs m36261,269 0.6%   
Gross profit Rs m3112,367 0.3%  
Depreciation Rs m71,892 0.3%   
Interest Rs m15744 2.1%   
Profit before tax Rs m1110,404 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42,350 0.2%   
Profit after tax Rs m78,054 0.1%  
Gross profit margin %8.720.4 42.7%  
Effective tax rate %33.622.6 148.8%   
Net profit margin %2.113.3 15.4%  
BALANCE SHEET DATA
Current assets Rs m19231,399 0.6%   
Current liabilities Rs m10810,858 1.0%   
Net working cap to sales %23.333.9 68.7%  
Current ratio x1.82.9 61.5%  
Inventory Days Days513 40.2%  
Debtors Days Days348403 86.3%  
Net fixed assets Rs m6227,241 0.2%   
Share capital Rs m21342 6.1%   
"Free" reserves Rs m9943,241 0.2%   
Net worth Rs m12043,582 0.3%   
Long term debt Rs m222,952 0.7%   
Total assets Rs m25458,640 0.4%  
Interest coverage x1.715.0 11.5%   
Debt to equity ratio x0.20.1 266.1%  
Sales to assets ratio x1.41.0 137.4%   
Return on assets %8.915.0 59.5%  
Return on equity %6.218.5 33.4%  
Return on capital %18.724.0 77.9%  
Exports to sales %023.4 0.0%   
Imports to sales %1.22.0 62.4%   
Exports (fob) Rs mNA14,164 0.0%   
Imports (cif) Rs m51,214 0.4%   
Fx inflow Rs m1614,164 0.1%   
Fx outflow Rs m231,214 1.9%   
Net fx Rs m-712,950 -0.1%   
CASH FLOW
From Operations Rs m-266,779 -0.4%  
From Investments Rs m-27-2,941 0.9%  
From Financial Activity Rs m68-4,173 -1.6%  
Net Cashflow Rs m15-335 -4.5%  

Share Holding

Indian Promoters % 71.3 70.7 100.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 22.9 13.3%  
FIIs % 0.0 5.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.7 29.3 97.9%  
Shareholders   260 99,126 0.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CPS SHAPERS LTD. With:   MONTE CARLO    LUX INDUSTRIES    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on CPS SHAPERS LTD. vs KPR MILL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CPS SHAPERS LTD. vs KPR MILL Share Price Performance

Period CPS SHAPERS LTD. KPR MILL
1-Day 3.69% 3.61%
1-Month -2.13% 0.93%
1-Year 2.53% 11.92%
3-Year CAGR -1.85% 23.18%
5-Year CAGR -1.11% 47.10%

* Compound Annual Growth Rate

Here are more details on the CPS SHAPERS LTD. share price and the KPR MILL share price.

Moving on to shareholding structures...

The promoters of CPS SHAPERS LTD. hold a 71.3% stake in the company. In case of KPR MILL the stake stands at 70.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CPS SHAPERS LTD. and the shareholding pattern of KPR MILL.

Finally, a word on dividends...

In the most recent financial year, CPS SHAPERS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KPR MILL paid Rs 5.0, and its dividend payout ratio stood at 21.2%.

You may visit here to review the dividend history of CPS SHAPERS LTD., and the dividend history of KPR MILL.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.