Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CPS SHAPERS LTD. vs ADDI IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CPS SHAPERS LTD. ADDI IND. CPS SHAPERS LTD./
ADDI IND.
 
P/E (TTM) x - 9.4 - View Chart
P/BV x 8.0 0.6 1,388.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CPS SHAPERS LTD.   ADDI IND.
EQUITY SHARE DATA
    CPS SHAPERS LTD.
Mar-24
ADDI IND.
Mar-24
CPS SHAPERS LTD./
ADDI IND.
5-Yr Chart
Click to enlarge
High Rs50071 707.4%   
Low Rs28027 1,031.3%   
Sales per share (Unadj.) Rs171.50-  
Earnings per share (Unadj.) Rs3.54.2 83.8%  
Cash flow per share (Unadj.) Rs6.64.3 153.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs57.170.3 81.3%  
Shares outstanding (eoy) m2.1010.80 19.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30-  
Avg P/E ratio x110.811.6 951.3%  
P/CF ratio (eoy) x58.811.3 520.2%  
Price / Book Value ratio x6.80.7 981.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m819528 155.1%   
No. of employees `000NANA-   
Total wages/salary Rs m666 1,194.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3600-  
Other income Rs m273 2.1%   
Total revenues Rs m36273 497.7%   
Gross profit Rs m31-9 -335.3%  
Depreciation Rs m71 470.5%   
Interest Rs m150 8,026.3%   
Profit before tax Rs m1162 18.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m416 22.8%   
Profit after tax Rs m745 16.3%  
Gross profit margin %8.70- 
Effective tax rate %33.626.6 126.5%   
Net profit margin %2.10- 
BALANCE SHEET DATA
Current assets Rs m192593 32.3%   
Current liabilities Rs m1082 4,493.3%   
Net working cap to sales %23.30- 
Current ratio x1.8247.0 0.7%  
Inventory Days Days50- 
Debtors Days Days3480- 
Net fixed assets Rs m62172 36.1%   
Share capital Rs m2154 38.9%   
"Free" reserves Rs m99705 14.0%   
Net worth Rs m120759 15.8%   
Long term debt Rs m220-   
Total assets Rs m254764 33.2%  
Interest coverage x1.7326.0 0.5%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.40-   
Return on assets %8.96.0 149.9%  
Return on equity %6.26.0 103.2%  
Return on capital %18.78.2 228.5%  
Exports to sales %00-  
Imports to sales %1.20-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs m5NA-   
Fx inflow Rs m160-   
Fx outflow Rs m230-   
Net fx Rs m-70-   
CASH FLOW
From Operations Rs m-26-87 29.3%  
From Investments Rs m-27102 -26.4%  
From Financial Activity Rs m68-14 -477.9%  
Net Cashflow Rs m151 1,409.3%  

Share Holding

Indian Promoters % 71.3 74.3 96.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 0.1 2,781.8%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.7 25.7 111.6%  
Shareholders   260 4,675 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CPS SHAPERS LTD. With:   MONTE CARLO    LUX INDUSTRIES    S.P. APPARELS    PDS MULTI.    KPR MILL    


More on CPS SHAPERS LTD. vs ADDI IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CPS SHAPERS LTD. vs ADDI IND. Share Price Performance

Period CPS SHAPERS LTD. ADDI IND.
1-Day 3.69% 0.65%
1-Month -2.13% 0.55%
1-Year 2.53% -21.92%
3-Year CAGR -1.85% 25.85%
5-Year CAGR -1.11% 38.29%

* Compound Annual Growth Rate

Here are more details on the CPS SHAPERS LTD. share price and the ADDI IND. share price.

Moving on to shareholding structures...

The promoters of CPS SHAPERS LTD. hold a 71.3% stake in the company. In case of ADDI IND. the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CPS SHAPERS LTD. and the shareholding pattern of ADDI IND..

Finally, a word on dividends...

In the most recent financial year, CPS SHAPERS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ADDI IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CPS SHAPERS LTD., and the dividend history of ADDI IND..

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.