Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAPTAIN POLYPLAST vs BILCARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAPTAIN POLYPLAST BILCARE CAPTAIN POLYPLAST/
BILCARE
 
P/E (TTM) x 12.7 -1.6 - View Chart
P/BV x 3.9 0.3 1,509.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CAPTAIN POLYPLAST   BILCARE
EQUITY SHARE DATA
    CAPTAIN POLYPLAST
Mar-24
BILCARE
Mar-24
CAPTAIN POLYPLAST/
BILCARE
5-Yr Chart
Click to enlarge
High Rs5995 62.2%   
Low Rs1642 38.8%   
Sales per share (Unadj.) Rs55.7317.3 17.5%  
Earnings per share (Unadj.) Rs3.4-24.9 -13.5%  
Cash flow per share (Unadj.) Rs3.8-5.8 -66.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs17.8211.4 8.4%  
Shares outstanding (eoy) m52.8823.55 224.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.2 313.6%   
Avg P/E ratio x11.3-2.8 -406.7%  
P/CF ratio (eoy) x9.9-11.9 -83.2%  
Price / Book Value ratio x2.10.3 652.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,0051,623 123.5%   
No. of employees `000NANA-   
Total wages/salary Rs m126719 17.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,9437,472 39.4%  
Other income Rs m35225 15.4%   
Total revenues Rs m2,9787,697 38.7%   
Gross profit Rs m329325 101.1%  
Depreciation Rs m24449 5.4%   
Interest Rs m110818 13.4%   
Profit before tax Rs m230-717 -32.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52-132 -39.5%   
Profit after tax Rs m178-585 -30.4%  
Gross profit margin %11.24.4 256.8%  
Effective tax rate %22.618.4 123.3%   
Net profit margin %6.0-7.8 -77.1%  
BALANCE SHEET DATA
Current assets Rs m2,3983,471 69.1%   
Current liabilities Rs m1,5103,501 43.1%   
Net working cap to sales %30.2-0.4 -7,709.2%  
Current ratio x1.61.0 160.2%  
Inventory Days Days1457 24.3%  
Debtors Days Days2,190732 299.3%  
Net fixed assets Rs m26511,566 2.3%   
Share capital Rs m106235 44.9%   
"Free" reserves Rs m8374,743 17.6%   
Net worth Rs m9434,978 18.9%   
Long term debt Rs m2005,445 3.7%   
Total assets Rs m2,66315,678 17.0%  
Interest coverage x3.10.1 2,512.9%   
Debt to equity ratio x0.21.1 19.4%  
Sales to assets ratio x1.10.5 231.9%   
Return on assets %10.81.5 727.8%  
Return on equity %18.9-11.8 -160.4%  
Return on capital %29.71.0 3,070.3%  
Exports to sales %1.40.9 158.6%   
Imports to sales %1.20-   
Exports (fob) Rs m4165 62.5%   
Imports (cif) Rs m35NA-   
Fx inflow Rs m4165 62.5%   
Fx outflow Rs m353 1,118.1%   
Net fx Rs m662 10.0%   
CASH FLOW
From Operations Rs m-130625 -20.9%  
From Investments Rs m-25-1,058 2.4%  
From Financial Activity Rs m158359 44.1%  
Net Cashflow Rs m3-75 -3.9%  

Share Holding

Indian Promoters % 69.5 30.0 231.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 70.0 43.5%  
Shareholders   22,031 18,241 120.8%  
Pledged promoter(s) holding % 15.6 1.4 1,122.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAPTAIN POLYPLAST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on CAPTAIN POLYPLAST vs Bilcare

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CAPTAIN POLYPLAST vs Bilcare Share Price Performance

Period CAPTAIN POLYPLAST Bilcare
1-Day 4.19% -1.34%
1-Month 1.63% -2.89%
1-Year 113.65% -25.65%
3-Year CAGR 41.14% -12.12%
5-Year CAGR 18.40% 20.22%

* Compound Annual Growth Rate

Here are more details on the CAPTAIN POLYPLAST share price and the Bilcare share price.

Moving on to shareholding structures...

The promoters of CAPTAIN POLYPLAST hold a 69.5% stake in the company. In case of Bilcare the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAPTAIN POLYPLAST and the shareholding pattern of Bilcare.

Finally, a word on dividends...

In the most recent financial year, CAPTAIN POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Bilcare paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CAPTAIN POLYPLAST, and the dividend history of Bilcare.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.