COCHIN MIN. | INDO BORAX | COCHIN MIN./ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.8 | 14.5 | 129.5% | View Chart |
P/BV | x | 2.0 | 2.1 | 96.6% | View Chart |
Dividend Yield | % | 2.1 | 0.5 | 399.5% |
COCHIN MIN. INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COCHIN MIN. Mar-24 |
INDO BORAX Mar-24 |
COCHIN MIN./ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 405 | 237 | 170.9% | |
Low | Rs | 215 | 101 | 212.3% | |
Sales per share (Unadj.) | Rs | 383.7 | 59.6 | 643.6% | |
Earnings per share (Unadj.) | Rs | 11.0 | 12.1 | 90.4% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 12.9 | 93.9% | |
Dividends per share (Unadj.) | Rs | 8.00 | 1.00 | 800.0% | |
Avg Dividend yield | % | 2.6 | 0.6 | 436.5% | |
Book value per share (Unadj.) | Rs | 189.6 | 91.4 | 207.3% | |
Shares outstanding (eoy) | m | 7.83 | 32.09 | 24.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.8 | 28.5% | |
Avg P/E ratio | x | 28.2 | 13.9 | 202.8% | |
P/CF ratio (eoy) | x | 25.7 | 13.2 | 195.3% | |
Price / Book Value ratio | x | 1.6 | 1.8 | 88.4% | |
Dividend payout | % | 72.9 | 8.2 | 885.2% | |
Avg Mkt Cap | Rs m | 2,427 | 5,427 | 44.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 278 | 119 | 234.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,004 | 1,913 | 157.0% | |
Other income | Rs m | 29 | 118 | 24.2% | |
Total revenues | Rs m | 3,033 | 2,031 | 149.3% | |
Gross profit | Rs m | 387 | 428 | 90.4% | |
Depreciation | Rs m | 9 | 23 | 37.5% | |
Interest | Rs m | 16 | 0 | 5,775.0% | |
Profit before tax | Rs m | 390 | 522 | 74.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 133 | 229.7% | |
Profit after tax | Rs m | 86 | 390 | 22.1% | |
Gross profit margin | % | 12.9 | 22.4 | 57.6% | |
Effective tax rate | % | 78.0 | 25.4 | 307.3% | |
Net profit margin | % | 2.9 | 20.4 | 14.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,085 | 2,013 | 103.6% | |
Current liabilities | Rs m | 947 | 152 | 620.8% | |
Net working cap to sales | % | 37.9 | 97.3 | 39.0% | |
Current ratio | x | 2.2 | 13.2 | 16.7% | |
Inventory Days | Days | 24 | 94 | 25.5% | |
Debtors Days | Days | 426 | 260 | 164.1% | |
Net fixed assets | Rs m | 425 | 1,100 | 38.7% | |
Share capital | Rs m | 78 | 32 | 244.0% | |
"Free" reserves | Rs m | 1,406 | 2,902 | 48.5% | |
Net worth | Rs m | 1,484 | 2,934 | 50.6% | |
Long term debt | Rs m | 34 | 0 | - | |
Total assets | Rs m | 2,510 | 3,113 | 80.6% | |
Interest coverage | x | 25.1 | 1,866.5 | 1.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.6 | 194.8% | |
Return on assets | % | 4.1 | 12.5 | 32.5% | |
Return on equity | % | 5.8 | 13.3 | 43.6% | |
Return on capital | % | 26.8 | 17.8 | 150.4% | |
Exports to sales | % | 93.2 | 0 | - | |
Imports to sales | % | 0 | 43.0 | 0.0% | |
Exports (fob) | Rs m | 2,800 | NA | - | |
Imports (cif) | Rs m | NA | 823 | 0.0% | |
Fx inflow | Rs m | 2,800 | 0 | - | |
Fx outflow | Rs m | 0 | 824 | 0.0% | |
Net fx | Rs m | 2,800 | -824 | -339.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 61 | 679 | 9.0% | |
From Investments | Rs m | 1 | -301 | -0.4% | |
From Financial Activity | Rs m | -63 | -32 | 197.4% | |
Net Cashflow | Rs m | -1 | 345 | -0.3% |
Indian Promoters | % | 47.4 | 50.1 | 94.6% | |
Foreign collaborators | % | 3.8 | 0.7 | 530.6% | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 116.7% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 49.2 | 99.2% | |
Shareholders | 14,310 | 29,817 | 48.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COCHIN MIN. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COCHIN MIN. | INDO BORAX |
---|---|---|
1-Day | 1.60% | 4.02% |
1-Month | 30.04% | 3.94% |
1-Year | 41.50% | 15.96% |
3-Year CAGR | 50.18% | 10.92% |
5-Year CAGR | 18.13% | 39.60% |
* Compound Annual Growth Rate
Here are more details on the COCHIN MIN. share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of COCHIN MIN. hold a 51.2% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 72.9%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of COCHIN MIN., and the dividend history of INDO BORAX.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.