COLGATE | MULLER & PHI | COLGATE/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.4 | 456.8 | 11.0% | View Chart |
P/BV | x | 39.5 | - | - | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
COLGATE MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-24 |
MULLER & PHI Mar-24 |
COLGATE/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,761 | 245 | 1,126.9% | |
Low | Rs | 1,493 | 110 | 1,357.2% | |
Sales per share (Unadj.) | Rs | 208.8 | 65.7 | 317.7% | |
Earnings per share (Unadj.) | Rs | 48.7 | 11.6 | 421.1% | |
Cash flow per share (Unadj.) | Rs | 55.0 | 11.6 | 472.5% | |
Dividends per share (Unadj.) | Rs | 58.00 | 0 | - | |
Avg Dividend yield | % | 2.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 69.0 | -20.6 | -334.6% | |
Shares outstanding (eoy) | m | 271.99 | 0.63 | 43,173.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.2 | 2.7 | 380.1% | |
Avg P/E ratio | x | 43.7 | 15.2 | 286.8% | |
P/CF ratio (eoy) | x | 38.7 | 15.1 | 255.7% | |
Price / Book Value ratio | x | 30.8 | -8.5 | -360.9% | |
Dividend payout | % | 119.2 | 0 | - | |
Avg Mkt Cap | Rs m | 578,493 | 111 | 521,458.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,117 | 11 | 36,630.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,804 | 41 | 137,175.3% | |
Other income | Rs m | 765 | 4 | 17,754.5% | |
Total revenues | Rs m | 57,570 | 46 | 125,945.1% | |
Gross profit | Rs m | 18,813 | 4 | 512,618.5% | |
Depreciation | Rs m | 1,715 | 0 | 3,430,220.0% | |
Interest | Rs m | 50 | 1 | 7,806.3% | |
Profit before tax | Rs m | 17,813 | 7 | 244,687.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,577 | 0 | - | |
Profit after tax | Rs m | 13,237 | 7 | 181,821.4% | |
Gross profit margin | % | 33.1 | 8.9 | 373.5% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 23.3 | 17.6 | 132.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,877 | 16 | 242,072.7% | |
Current liabilities | Rs m | 32,232 | 27 | 119,511.4% | |
Net working cap to sales | % | 11.7 | -26.3 | -44.4% | |
Current ratio | x | 1.2 | 0.6 | 202.6% | |
Inventory Days | Days | 152 | 317 | 48.0% | |
Debtors Days | Days | 108 | 731 | 14.7% | |
Net fixed assets | Rs m | 32,704 | 37 | 89,476.6% | |
Share capital | Rs m | 272 | 6 | 4,351.8% | |
"Free" reserves | Rs m | 18,491 | -19 | -96,107.4% | |
Net worth | Rs m | 18,763 | -13 | -144,442.3% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 71,581 | 53 | 136,058.9% | |
Interest coverage | x | 357.6 | 12.4 | 2,885.7% | |
Debt to equity ratio | x | 0 | -0.6 | -0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.8% | |
Return on assets | % | 18.6 | 15.1 | 123.2% | |
Return on equity | % | 70.5 | -56.1 | -125.9% | |
Return on capital | % | 95.2 | -150.1 | -63.4% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 2,103 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,103 | 0 | - | |
Fx outflow | Rs m | 10,133 | 0 | - | |
Net fx | Rs m | -8,030 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,990 | 7 | 165,374.3% | |
From Investments | Rs m | 792 | NA | -466,117.6% | |
From Financial Activity | Rs m | -11,953 | -3 | 375,870.1% | |
Net Cashflow | Rs m | 829 | 4 | 21,265.9% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.0 | 51.6 | 98.8% | |
Indian inst/Mut Fund | % | 30.8 | 0.0 | 153,850.0% | |
FIIs | % | 24.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 48.4 | 101.3% | |
Shareholders | 239,193 | 1,791 | 13,355.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Colgate | MULLER & PHI | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.14% | -1.99% | 2.18% |
1-Month | -18.47% | 5.18% | -4.76% |
1-Year | 25.47% | 174.15% | 9.08% |
3-Year CAGR | 22.61% | 60.48% | 14.03% |
5-Year CAGR | 12.60% | 88.82% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the Colgate share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of Colgate hold a 51.0% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, Colgate paid a dividend of Rs 58.0 per share. This amounted to a Dividend Payout ratio of 119.2%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Colgate, and the dividend history of MULLER & PHI.
For a sector overview, read our fmcg sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.