Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CELLECOR GADGETS vs W.H.BRADY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CELLECOR GADGETS W.H.BRADY CELLECOR GADGETS/
W.H.BRADY
 
P/E (TTM) x - 18.7 - View Chart
P/BV x 12.1 4.1 291.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CELLECOR GADGETS   W.H.BRADY
EQUITY SHARE DATA
    CELLECOR GADGETS
Mar-24
W.H.BRADY
Mar-24
CELLECOR GADGETS/
W.H.BRADY
5-Yr Chart
Click to enlarge
High Rs355625 56.8%   
Low Rs106240 44.4%   
Sales per share (Unadj.) Rs238.7350.9 68.0%  
Earnings per share (Unadj.) Rs7.744.1 17.4%  
Cash flow per share (Unadj.) Rs7.949.0 16.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs42.9237.5 18.1%  
Shares outstanding (eoy) m20.972.55 822.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.2 78.4%   
Avg P/E ratio x30.19.8 306.9%  
P/CF ratio (eoy) x29.18.8 329.5%  
Price / Book Value ratio x5.41.8 295.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,8381,103 438.7%   
No. of employees `000NANA-   
Total wages/salary Rs m135127 106.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,005895 559.3%  
Other income Rs m165 1.1%   
Total revenues Rs m5,005960 521.3%   
Gross profit Rs m296113 262.3%  
Depreciation Rs m512 43.7%   
Interest Rs m7411 667.4%   
Profit before tax Rs m217155 140.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5642 133.6%   
Profit after tax Rs m161113 143.0%  
Gross profit margin %5.912.6 46.9%  
Effective tax rate %25.927.2 95.2%   
Net profit margin %3.212.6 25.6%  
BALANCE SHEET DATA
Current assets Rs m1,837446 412.0%   
Current liabilities Rs m955236 404.9%   
Net working cap to sales %17.623.5 75.1%  
Current ratio x1.91.9 101.8%  
Inventory Days Days1164 0.3%  
Debtors Days Days138864 16.0%  
Net fixed assets Rs m20556 3.6%   
Share capital Rs m21026 822.3%   
"Free" reserves Rs m690580 118.9%   
Net worth Rs m899606 148.5%   
Long term debt Rs m41 238.5%   
Total assets Rs m1,8571,002 185.3%  
Interest coverage x3.914.9 26.3%   
Debt to equity ratio x00 160.6%  
Sales to assets ratio x2.70.9 301.8%   
Return on assets %12.712.3 102.5%  
Return on equity %17.918.6 96.3%  
Return on capital %32.227.3 118.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m08 0.0%   
Net fx Rs m0-8 -0.0%   
CASH FLOW
From Operations Rs m-1,01780 -1,271.6%  
From Investments Rs m-5-10 51.7%  
From Financial Activity Rs m1,065-72 -1,482.9%  
Net Cashflow Rs m43-2 -1,955.7%  

Share Holding

Indian Promoters % 51.5 73.8 69.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 0.1 1,542.9%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 26.2 184.7%  
Shareholders   2,674 1,733 154.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CELLECOR GADGETS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MSTC    


More on CELLECOR GADGETS vs W.H.BRADY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CELLECOR GADGETS vs W.H.BRADY Share Price Performance

Period CELLECOR GADGETS W.H.BRADY
1-Day -4.95% 2.34%
1-Month 4.54% 1.48%
1-Year -59.90% 132.94%
3-Year CAGR -21.32% 76.54%
5-Year CAGR -13.40% 56.76%

* Compound Annual Growth Rate

Here are more details on the CELLECOR GADGETS share price and the W.H.BRADY share price.

Moving on to shareholding structures...

The promoters of CELLECOR GADGETS hold a 51.5% stake in the company. In case of W.H.BRADY the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CELLECOR GADGETS and the shareholding pattern of W.H.BRADY.

Finally, a word on dividends...

In the most recent financial year, CELLECOR GADGETS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

W.H.BRADY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CELLECOR GADGETS, and the dividend history of W.H.BRADY.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.