CJ GELATIN | T C M. | CJ GELATIN/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.9 | -25.0 | - | View Chart |
P/BV | x | 2.1 | 1.3 | 157.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CJ GELATIN T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CJ GELATIN Mar-24 |
T C M. Mar-24 |
CJ GELATIN/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 65 | 46.9% | |
Low | Rs | 16 | 32 | 51.5% | |
Sales per share (Unadj.) | Rs | 85.0 | 43.1 | 197.3% | |
Earnings per share (Unadj.) | Rs | -4.0 | -3.1 | 132.3% | |
Cash flow per share (Unadj.) | Rs | -2.9 | -2.7 | 108.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.8 | 38.5 | 25.6% | |
Shares outstanding (eoy) | m | 4.81 | 7.48 | 64.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 24.6% | |
Avg P/E ratio | x | -5.8 | -15.8 | 36.6% | |
P/CF ratio (eoy) | x | -8.1 | -18.2 | 44.5% | |
Price / Book Value ratio | x | 2.4 | 1.3 | 189.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 113 | 362 | 31.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 37 | 135.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 409 | 322 | 126.9% | |
Other income | Rs m | 2 | 4 | 54.5% | |
Total revenues | Rs m | 411 | 327 | 125.9% | |
Gross profit | Rs m | -9 | -22 | 39.5% | |
Depreciation | Rs m | 6 | 3 | 186.5% | |
Interest | Rs m | 14 | 2 | 877.6% | |
Profit before tax | Rs m | -26 | -23 | 114.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 0 | -1,552.5% | |
Profit after tax | Rs m | -19 | -23 | 85.1% | |
Gross profit margin | % | -2.2 | -6.9 | 31.2% | |
Effective tax rate | % | 24.2 | -1.8 | -1,370.5% | |
Net profit margin | % | -4.8 | -7.1 | 67.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 248 | 455 | 54.6% | |
Current liabilities | Rs m | 168 | 363 | 46.3% | |
Net working cap to sales | % | 19.6 | 28.6 | 68.5% | |
Current ratio | x | 1.5 | 1.3 | 117.7% | |
Inventory Days | Days | 9 | 14 | 63.1% | |
Debtors Days | Days | 287 | 963 | 29.8% | |
Net fixed assets | Rs m | 75 | 186 | 40.4% | |
Share capital | Rs m | 48 | 75 | 64.4% | |
"Free" reserves | Rs m | -1 | 213 | -0.4% | |
Net worth | Rs m | 47 | 288 | 16.4% | |
Long term debt | Rs m | 94 | 1 | 9,244.1% | |
Total assets | Rs m | 323 | 838 | 38.6% | |
Interest coverage | x | -0.9 | -13.4 | 6.5% | |
Debt to equity ratio | x | 2.0 | 0 | 56,264.0% | |
Sales to assets ratio | x | 1.3 | 0.4 | 328.8% | |
Return on assets | % | -1.8 | -2.5 | 70.2% | |
Return on equity | % | -41.2 | -8.0 | 517.7% | |
Return on capital | % | -8.5 | -7.2 | 116.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 16 | 0.0% | |
Net fx | Rs m | 0 | -16 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 19 | 90.1% | |
From Investments | Rs m | -4 | -6 | 68.3% | |
From Financial Activity | Rs m | -13 | -13 | 100.9% | |
Net Cashflow | Rs m | 0 | 0 | - |
Indian Promoters | % | 61.4 | 49.5 | 124.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.4 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.6 | 50.5 | 76.5% | |
Shareholders | 4,991 | 3,984 | 125.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CJ GELATIN With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CJ GELATIN | T C M. |
---|---|---|
1-Day | 0.95% | -3.00% |
1-Month | -12.39% | -19.59% |
1-Year | -10.72% | 8.12% |
3-Year CAGR | 3.83% | 1.39% |
5-Year CAGR | 18.43% | 10.62% |
* Compound Annual Growth Rate
Here are more details on the CJ GELATIN share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of CJ GELATIN hold a 61.4% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CJ GELATIN and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, CJ GELATIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CJ GELATIN, and the dividend history of T C M..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.