Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs SUN PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA SUN PHARMA CIPLA/
SUN PHARMA
 
P/E (TTM) x 26.5 38.2 69.3% View Chart
P/BV x 4.5 6.7 66.7% View Chart
Dividend Yield % 0.9 0.8 116.2%  

Financials

 CIPLA   SUN PHARMA
EQUITY SHARE DATA
    CIPLA
Mar-24
SUN PHARMA
Mar-24
CIPLA/
SUN PHARMA
5-Yr Chart
Click to enlarge
High Rs1,5191,634 93.0%   
Low Rs886923 96.0%   
Sales per share (Unadj.) Rs319.3202.1 158.0%  
Earnings per share (Unadj.) Rs51.540.2 128.0%  
Cash flow per share (Unadj.) Rs64.550.9 126.8%  
Dividends per share (Unadj.) Rs13.0013.50 96.3%  
Avg Dividend yield %1.11.1 102.4%  
Book value per share (Unadj.) Rs329.8265.4 124.3%  
Shares outstanding (eoy) m807.152,399.34 33.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.86.3 59.5%   
Avg P/E ratio x23.431.8 73.5%  
P/CF ratio (eoy) x18.625.1 74.2%  
Price / Book Value ratio x3.64.8 75.7%  
Dividend payout %25.333.6 75.2%   
Avg Mkt Cap Rs m970,4573,067,070 31.6%   
No. of employees `000NANA-   
Total wages/salary Rs m43,10094,291 45.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m257,741484,969 53.1%  
Other income Rs m7,46616,282 45.9%   
Total revenues Rs m265,207501,251 52.9%   
Gross profit Rs m60,962122,548 49.7%  
Depreciation Rs m10,51025,566 41.1%   
Interest Rs m8992,385 37.7%   
Profit before tax Rs m57,019110,879 51.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,46614,395 107.4%   
Profit after tax Rs m41,55396,484 43.1%  
Gross profit margin %23.725.3 93.6%  
Effective tax rate %27.113.0 208.9%   
Net profit margin %16.119.9 81.0%  
BALANCE SHEET DATA
Current assets Rs m193,925434,331 44.6%   
Current liabilities Rs m52,458169,838 30.9%   
Net working cap to sales %54.954.5 100.6%  
Current ratio x3.72.6 144.6%  
Inventory Days Days95135 70.8%  
Debtors Days Days785 8.0%  
Net fixed assets Rs m126,886378,843 33.5%   
Share capital Rs m1,6152,399 67.3%   
"Free" reserves Rs m264,584634,268 41.7%   
Net worth Rs m266,199636,668 41.8%   
Long term debt Rs m013 0.0%   
Total assets Rs m321,300813,592 39.5%  
Interest coverage x64.447.5 135.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.6 134.6%   
Return on assets %13.212.2 108.7%  
Return on equity %15.615.2 103.0%  
Return on capital %21.817.8 122.3%  
Exports to sales %22.20-   
Imports to sales %9.20-   
Exports (fob) Rs m57,150NA-   
Imports (cif) Rs m23,657NA-   
Fx inflow Rs m74,800142,683 52.4%   
Fx outflow Rs m23,65762,932 37.6%   
Net fx Rs m51,14379,752 64.1%   
CASH FLOW
From Operations Rs m41,339121,350 34.1%  
From Investments Rs m-29,880-6,902 432.9%  
From Financial Activity Rs m-12,004-67,102 17.9%  
Net Cashflow Rs m-49046,619 -1.1%  

Share Holding

Indian Promoters % 10.9 54.5 20.0%  
Foreign collaborators % 20.0 0.0 -  
Indian inst/Mut Fund % 52.9 36.6 144.4%  
FIIs % 28.8 18.0 159.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.1 45.5 151.8%  
Shareholders   470,234 657,317 71.5%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    DR. REDDYS LAB    MANKIND PHARMA    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on Cipla vs Sun Pharma

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs Sun Pharma Share Price Performance

Period Cipla Sun Pharma S&P BSE HEALTHCARE
1-Day 0.43% 1.60% 0.67%
1-Month -3.39% -6.39% -3.33%
1-Year 18.01% 49.47% 43.33%
3-Year CAGR 18.03% 32.06% 19.82%
5-Year CAGR 25.55% 33.05% 26.27%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the Sun Pharma share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 30.9% stake in the company. In case of Sun Pharma the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of Sun Pharma.

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 25.3%.

Sun Pharma paid Rs 13.5, and its dividend payout ratio stood at 33.6%.

You may visit here to review the dividend history of Cipla, and the dividend history of Sun Pharma.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.