Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs BDH INDUS. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA BDH INDUS. CIPLA/
BDH INDUS.
 
P/E (TTM) x 26.7 19.0 140.3% View Chart
P/BV x 4.5 3.0 151.2% View Chart
Dividend Yield % 0.9 1.4 62.6%  

Financials

 CIPLA   BDH INDUS.
EQUITY SHARE DATA
    CIPLA
Mar-24
BDH INDUS.
Mar-24
CIPLA/
BDH INDUS.
5-Yr Chart
Click to enlarge
High Rs1,519372 408.3%   
Low Rs886115 772.1%   
Sales per share (Unadj.) Rs319.3149.0 214.3%  
Earnings per share (Unadj.) Rs51.517.1 300.5%  
Cash flow per share (Unadj.) Rs64.518.1 355.8%  
Dividends per share (Unadj.) Rs13.004.50 288.9%  
Avg Dividend yield %1.11.8 58.5%  
Book value per share (Unadj.) Rs329.8107.9 305.6%  
Shares outstanding (eoy) m807.155.76 14,013.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.81.6 230.6%   
Avg P/E ratio x23.414.2 164.5%  
P/CF ratio (eoy) x18.613.4 138.9%  
Price / Book Value ratio x3.62.3 161.7%  
Dividend payout %25.326.3 96.2%   
Avg Mkt Cap Rs m970,4571,401 69,259.9%   
No. of employees `000NANA-   
Total wages/salary Rs m43,10074 58,047.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m257,741858 30,028.9%  
Other income Rs m7,46616 47,221.4%   
Total revenues Rs m265,207874 30,339.8%   
Gross profit Rs m60,962124 49,056.3%  
Depreciation Rs m10,5106 182,786.1%   
Interest Rs m8992 49,657.5%   
Profit before tax Rs m57,019133 43,026.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,46634 45,703.0%   
Profit after tax Rs m41,55399 42,108.9%  
Gross profit margin %23.714.5 163.4%  
Effective tax rate %27.125.5 106.2%   
Net profit margin %16.111.5 140.2%  
BALANCE SHEET DATA
Current assets Rs m193,925726 26,723.1%   
Current liabilities Rs m52,458307 17,112.3%   
Net working cap to sales %54.948.8 112.4%  
Current ratio x3.72.4 156.2%  
Inventory Days Days952 4,546.1%  
Debtors Days Days71,206 0.6%  
Net fixed assets Rs m126,886208 60,874.2%   
Share capital Rs m1,61558 2,804.8%   
"Free" reserves Rs m264,584564 46,911.3%   
Net worth Rs m266,199622 42,826.2%   
Long term debt Rs m00-   
Total assets Rs m321,300934 34,396.4%  
Interest coverage x64.474.2 86.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 87.3%   
Return on assets %13.210.8 122.8%  
Return on equity %15.615.9 98.3%  
Return on capital %21.821.6 100.7%  
Exports to sales %22.253.7 41.3%   
Imports to sales %9.226.9 34.1%   
Exports (fob) Rs m57,150461 12,387.8%   
Imports (cif) Rs m23,657231 10,235.6%   
Fx inflow Rs m74,800461 16,213.5%   
Fx outflow Rs m23,657231 10,235.6%   
Net fx Rs m51,143230 22,215.8%   
CASH FLOW
From Operations Rs m41,339-19 -221,064.7%  
From Investments Rs m-29,880-3 954,642.2%  
From Financial Activity Rs m-12,00414 -88,331.9%  
Net Cashflow Rs m-490-8 5,945.4%  

Share Holding

Indian Promoters % 10.9 41.6 26.2%  
Foreign collaborators % 20.0 8.1 248.3%  
Indian inst/Mut Fund % 52.9 0.3 18,885.7%  
FIIs % 28.8 0.3 10,285.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 69.1 50.3 137.2%  
Shareholders   470,234 5,249 8,958.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Cipla vs BDH INDUS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs BDH INDUS. Share Price Performance

Period Cipla BDH INDUS. S&P BSE HEALTHCARE
1-Day 1.13% 4.39% 0.84%
1-Month -1.92% 0.66% -0.63%
1-Year 16.56% 73.00% 43.07%
3-Year CAGR 18.32% 39.36% 20.20%
5-Year CAGR 25.37% 36.44% 26.15%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the BDH INDUS. share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 30.9% stake in the company. In case of BDH INDUS. the stake stands at 49.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of BDH INDUS..

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 25.3%.

BDH INDUS. paid Rs 4.5, and its dividend payout ratio stood at 26.3%.

You may visit here to review the dividend history of Cipla, and the dividend history of BDH INDUS..

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.