PANORAMIC UNIVERSAL | L&T TECHNOLOGY SERVICES | PANORAMIC UNIVERSAL/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.4 | 44.0 | - | View Chart |
P/BV | x | 0.1 | 11.0 | 0.5% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
PANORAMIC UNIVERSAL L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PANORAMIC UNIVERSAL Mar-17 |
L&T TECHNOLOGY SERVICES Mar-24 |
PANORAMIC UNIVERSAL/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 5,675 | 0.3% | |
Low | Rs | 9 | 3,308 | 0.3% | |
Sales per share (Unadj.) | Rs | 18.1 | 913.5 | 2.0% | |
Earnings per share (Unadj.) | Rs | -2.6 | 123.7 | -2.1% | |
Cash flow per share (Unadj.) | Rs | -0.6 | 149.4 | -0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 50.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 28.5 | 495.3 | 5.8% | |
Shares outstanding (eoy) | m | 77.75 | 105.61 | 73.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 4.9 | 14.5% | |
Avg P/E ratio | x | -4.9 | 36.3 | -13.6% | |
P/CF ratio (eoy) | x | -20.3 | 30.1 | -67.4% | |
Price / Book Value ratio | x | 0.5 | 9.1 | 5.0% | |
Dividend payout | % | 0 | 40.4 | -0.0% | |
Avg Mkt Cap | Rs m | 1,007 | 474,352 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 560 | 49,298 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,410 | 96,473 | 1.5% | |
Other income | Rs m | 63 | 2,188 | 2.9% | |
Total revenues | Rs m | 1,474 | 98,661 | 1.5% | |
Gross profit | Rs m | 50 | 19,075 | 0.3% | |
Depreciation | Rs m | 155 | 2,716 | 5.7% | |
Interest | Rs m | 154 | 509 | 30.3% | |
Profit before tax | Rs m | -195 | 18,038 | -1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 4,975 | 0.2% | |
Profit after tax | Rs m | -204 | 13,063 | -1.6% | |
Gross profit margin | % | 3.6 | 19.8 | 18.0% | |
Effective tax rate | % | -4.6 | 27.6 | -16.6% | |
Net profit margin | % | -14.5 | 13.5 | -107.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,260 | 62,303 | 3.6% | |
Current liabilities | Rs m | 2,208 | 25,371 | 8.7% | |
Net working cap to sales | % | 3.7 | 38.3 | 9.5% | |
Current ratio | x | 1.0 | 2.5 | 41.7% | |
Inventory Days | Days | 124 | 73 | 170.1% | |
Debtors Days | Days | 2,855 | 82 | 3,461.0% | |
Net fixed assets | Rs m | 4,260 | 22,528 | 18.9% | |
Share capital | Rs m | 889 | 212 | 419.2% | |
"Free" reserves | Rs m | 1,330 | 52,098 | 2.6% | |
Net worth | Rs m | 2,218 | 52,310 | 4.2% | |
Long term debt | Rs m | 714 | 0 | - | |
Total assets | Rs m | 6,564 | 84,831 | 7.7% | |
Interest coverage | x | -0.3 | 36.4 | -0.7% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.1 | 18.9% | |
Return on assets | % | -0.8 | 16.0 | -4.7% | |
Return on equity | % | -9.2 | 25.0 | -36.9% | |
Return on capital | % | -1.4 | 35.5 | -3.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17 | 70,864 | 0.0% | |
Fx outflow | Rs m | 0 | 36,044 | 0.0% | |
Net fx | Rs m | 17 | 34,820 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 95 | 14,928 | 0.6% | |
From Investments | Rs m | 120 | -2,333 | -5.2% | |
From Financial Activity | Rs m | -196 | -6,579 | 3.0% | |
Net Cashflow | Rs m | -20 | 6,016 | -0.3% |
Indian Promoters | % | 24.6 | 73.7 | 33.4% | |
Foreign collaborators | % | 49.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 18.1 | 33.1% | |
FIIs | % | 0.0 | 4.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 26.3 | 97.3% | |
Shareholders | 8,190 | 236,000 | 3.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PANORAMIC UNIVERSAL With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PANORAMIC UNIVERSAL | L&T TECHNOLOGY SERVICES |
---|---|---|
1-Day | 0.00% | 2.83% |
1-Month | -9.52% | 5.41% |
1-Year | -79.88% | 18.94% |
3-Year CAGR | -47.62% | 0.67% |
5-Year CAGR | -25.05% | 29.84% |
* Compound Annual Growth Rate
Here are more details on the PANORAMIC UNIVERSAL share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of PANORAMIC UNIVERSAL hold a 74.4% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANORAMIC UNIVERSAL and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, PANORAMIC UNIVERSAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of PANORAMIC UNIVERSAL, and the dividend history of L&T TECHNOLOGY SERVICES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.