Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CHAMANLAL SE vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CHAMANLAL SE VARUN BEVERAGES CHAMANLAL SE/
VARUN BEVERAGES
 
P/E (TTM) x 14.6 79.3 18.4% View Chart
P/BV x 2.3 29.6 7.7% View Chart
Dividend Yield % 0.7 0.2 433.4%  

Financials

 CHAMANLAL SE   VARUN BEVERAGES
EQUITY SHARE DATA
    CHAMANLAL SE
Mar-24
VARUN BEVERAGES
Dec-23
CHAMANLAL SE/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs2751,380 19.9%   
Low Rs162550 29.4%   
Sales per share (Unadj.) Rs262.1121.3 216.0%  
Earnings per share (Unadj.) Rs22.416.2 138.2%  
Cash flow per share (Unadj.) Rs23.721.4 110.7%  
Dividends per share (Unadj.) Rs2.251.00 225.0%  
Avg Dividend yield %1.00.1 995.2%  
Book value per share (Unadj.) Rs138.053.3 258.8%  
Shares outstanding (eoy) m51.731,299.22 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.88.0 10.5%   
Avg P/E ratio x9.859.7 16.4%  
P/CF ratio (eoy) x9.245.1 20.4%  
Price / Book Value ratio x1.618.1 8.7%  
Dividend payout %10.16.2 162.8%   
Avg Mkt Cap Rs m11,2901,254,053 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m17714,466 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,556157,641 8.6%  
Other income Rs m96794 12.1%   
Total revenues Rs m13,652158,435 8.6%   
Gross profit Rs m1,61936,325 4.5%  
Depreciation Rs m716,809 1.0%   
Interest Rs m992,916 3.4%   
Profit before tax Rs m1,54527,394 5.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3896,375 6.1%   
Profit after tax Rs m1,15621,018 5.5%  
Gross profit margin %11.923.0 51.8%  
Effective tax rate %25.223.3 108.1%   
Net profit margin %8.513.3 64.0%  
BALANCE SHEET DATA
Current assets Rs m8,45842,356 20.0%   
Current liabilities Rs m2,22641,532 5.4%   
Net working cap to sales %46.00.5 8,793.5%  
Current ratio x3.81.0 372.6%  
Inventory Days Days014 0.8%  
Debtors Days Days5388 6,459.6%  
Net fixed assets Rs m1,486109,516 1.4%   
Share capital Rs m1036,496 1.6%   
"Free" reserves Rs m7,03662,780 11.2%   
Net worth Rs m7,14069,277 10.3%   
Long term debt Rs m56231,889 1.8%   
Total assets Rs m9,944151,872 6.5%  
Interest coverage x16.710.4 160.3%   
Debt to equity ratio x0.10.5 17.1%  
Sales to assets ratio x1.41.0 131.3%   
Return on assets %12.615.8 80.1%  
Return on equity %16.230.3 53.4%  
Return on capital %21.330.0 71.2%  
Exports to sales %87.01.6 5,301.6%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs m11,7932,587 455.9%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m11,7932,587 455.9%   
Fx outflow Rs m34313,686 2.5%   
Net fx Rs m11,450-11,099 -103.2%   
CASH FLOW
From Operations Rs m-38223,908 -1.6%  
From Investments Rs m-62-32,899 0.2%  
From Financial Activity Rs m4469,849 4.5%  
Net Cashflow Rs m2879 0.2%  

Share Holding

Indian Promoters % 74.1 62.7 118.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.7 29.2 9.3%  
FIIs % 1.4 24.2 5.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 37.3 69.5%  
Shareholders   31,944 698,759 4.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CHAMANLAL SE With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on CHAMANLAL SE vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CHAMANLAL SE vs VARUN BEVERAGES Share Price Performance

Period CHAMANLAL SE VARUN BEVERAGES
1-Day 2.23% 3.30%
1-Month 3.25% 9.05%
1-Year 43.62% 50.64%
3-Year CAGR 51.65% 72.92%
5-Year CAGR 49.21% 59.12%

* Compound Annual Growth Rate

Here are more details on the CHAMANLAL SE share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of CHAMANLAL SE hold a 74.1% stake in the company. In case of VARUN BEVERAGES the stake stands at 62.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CHAMANLAL SE and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, CHAMANLAL SE paid a dividend of Rs 2.3 per share. This amounted to a Dividend Payout ratio of 10.1%.

VARUN BEVERAGES paid Rs 1.0, and its dividend payout ratio stood at 6.2%.

You may visit here to review the dividend history of CHAMANLAL SE, and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.