CG-VAK SOFTW | TATA TECHNOLOGIES LTD. | CG-VAK SOFTW/ TATA TECHNOLOGIES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 59.0 | 35.1% | View Chart |
P/BV | x | 2.6 | 11.9 | 21.6% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 29.5% |
CG-VAK SOFTW TATA TECHNOLOGIES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
TATA TECHNOLOGIES LTD. Mar-24 |
CG-VAK SOFTW/ TATA TECHNOLOGIES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,400 | 51.1% | |
Low | Rs | 320 | 1,020 | 31.4% | |
Sales per share (Unadj.) | Rs | 155.6 | 126.1 | 123.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | 16.7 | 109.1% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 19.4 | 111.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 10.05 | 10.0% | |
Avg Dividend yield | % | 0.2 | 0.8 | 23.3% | |
Book value per share (Unadj.) | Rs | 123.7 | 79.3 | 156.1% | |
Shares outstanding (eoy) | m | 5.05 | 405.67 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 9.6 | 34.7% | |
Avg P/E ratio | x | 28.3 | 72.3 | 39.2% | |
P/CF ratio (eoy) | x | 24.0 | 62.5 | 38.3% | |
Price / Book Value ratio | x | 4.2 | 15.3 | 27.4% | |
Dividend payout | % | 5.5 | 60.0 | 9.1% | |
Avg Mkt Cap | Rs m | 2,613 | 490,859 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 23,637 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 51,172 | 1.5% | |
Other income | Rs m | 21 | 1,156 | 1.8% | |
Total revenues | Rs m | 806 | 52,328 | 1.5% | |
Gross profit | Rs m | 126 | 9,413 | 1.3% | |
Depreciation | Rs m | 17 | 1,059 | 1.6% | |
Interest | Rs m | 6 | 189 | 3.0% | |
Profit before tax | Rs m | 124 | 9,321 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 2,527 | 1.3% | |
Profit after tax | Rs m | 92 | 6,794 | 1.4% | |
Gross profit margin | % | 16.0 | 18.4 | 87.1% | |
Effective tax rate | % | 25.6 | 27.1 | 94.6% | |
Net profit margin | % | 11.7 | 13.3 | 88.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 39,730 | 0.9% | |
Current liabilities | Rs m | 55 | 21,228 | 0.3% | |
Net working cap to sales | % | 38.3 | 36.2 | 106.0% | |
Current ratio | x | 6.4 | 1.9 | 344.4% | |
Inventory Days | Days | 65 | 25 | 260.3% | |
Debtors Days | Days | 565 | 8 | 6,905.1% | |
Net fixed assets | Rs m | 354 | 13,520 | 2.6% | |
Share capital | Rs m | 51 | 811 | 6.2% | |
"Free" reserves | Rs m | 574 | 31,344 | 1.8% | |
Net worth | Rs m | 625 | 32,156 | 1.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 53,250 | 1.3% | |
Interest coverage | x | 22.7 | 50.3 | 45.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.0 | 115.1% | |
Return on assets | % | 13.8 | 13.1 | 105.2% | |
Return on equity | % | 14.8 | 21.1 | 69.9% | |
Return on capital | % | 20.8 | 29.6 | 70.3% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 12,555 | 4.3% | |
Fx outflow | Rs m | 5 | 216 | 2.2% | |
Net fx | Rs m | 535 | 12,339 | 4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 2,943 | 3.2% | |
From Investments | Rs m | -9 | 3,936 | -0.2% | |
From Financial Activity | Rs m | -13 | -5,568 | 0.2% | |
Net Cashflow | Rs m | 71 | 1,370 | 5.2% |
Indian Promoters | % | 53.9 | 55.2 | 97.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.1 | - | |
FIIs | % | 0.0 | 3.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 44.8 | 103.0% | |
Shareholders | 8,753 | 1,279,750 | 0.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | TATA TECHNOLOGIES LTD. | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | 0.86% | 3.14% |
1-Month | -4.35% | -7.95% | 3.55% |
1-Year | -29.69% | -28.39% | 29.26% |
3-Year CAGR | 21.45% | -10.53% | 7.35% |
5-Year CAGR | 59.70% | -6.46% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the TATA TECHNOLOGIES LTD. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of TATA TECHNOLOGIES LTD. the stake stands at 55.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of TATA TECHNOLOGIES LTD..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
TATA TECHNOLOGIES LTD. paid Rs 10.1, and its dividend payout ratio stood at 60.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of TATA TECHNOLOGIES LTD..
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.