CG-VAK SOFTW | TANLA PLATFORMS | CG-VAK SOFTW/ TANLA PLATFORMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.2 | 17.0 | 118.6% | View Chart |
P/BV | x | 2.5 | 4.8 | 51.9% | View Chart |
Dividend Yield | % | 0.3 | 1.7 | 18.4% |
CG-VAK SOFTW TANLA PLATFORMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
TANLA PLATFORMS Mar-24 |
CG-VAK SOFTW/ TANLA PLATFORMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,318 | 54.3% | |
Low | Rs | 320 | 523 | 61.2% | |
Sales per share (Unadj.) | Rs | 155.6 | 292.1 | 53.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | 40.8 | 44.8% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 47.1 | 45.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 12.00 | 8.3% | |
Avg Dividend yield | % | 0.2 | 1.3 | 14.8% | |
Book value per share (Unadj.) | Rs | 123.7 | 142.4 | 86.9% | |
Shares outstanding (eoy) | m | 5.05 | 134.46 | 3.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 3.2 | 105.6% | |
Avg P/E ratio | x | 28.3 | 22.6 | 125.5% | |
P/CF ratio (eoy) | x | 24.0 | 19.5 | 122.7% | |
Price / Book Value ratio | x | 4.2 | 6.5 | 64.7% | |
Dividend payout | % | 5.5 | 29.4 | 18.6% | |
Avg Mkt Cap | Rs m | 2,613 | 123,747 | 2.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 1,690 | 33.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 39,278 | 2.0% | |
Other income | Rs m | 21 | 426 | 4.9% | |
Total revenues | Rs m | 806 | 39,704 | 2.0% | |
Gross profit | Rs m | 126 | 7,348 | 1.7% | |
Depreciation | Rs m | 17 | 853 | 2.0% | |
Interest | Rs m | 6 | 87 | 6.5% | |
Profit before tax | Rs m | 124 | 6,834 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 1,351 | 2.4% | |
Profit after tax | Rs m | 92 | 5,483 | 1.7% | |
Gross profit margin | % | 16.0 | 18.7 | 85.6% | |
Effective tax rate | % | 25.6 | 19.8 | 129.7% | |
Net profit margin | % | 11.7 | 14.0 | 84.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 20,382 | 1.7% | |
Current liabilities | Rs m | 55 | 10,058 | 0.5% | |
Net working cap to sales | % | 38.3 | 26.3 | 145.8% | |
Current ratio | x | 6.4 | 2.0 | 318.1% | |
Inventory Days | Days | 65 | 12 | 553.1% | |
Debtors Days | Days | 565 | 783 | 72.2% | |
Net fixed assets | Rs m | 354 | 9,314 | 3.8% | |
Share capital | Rs m | 51 | 134 | 37.6% | |
"Free" reserves | Rs m | 574 | 19,007 | 3.0% | |
Net worth | Rs m | 625 | 19,141 | 3.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 29,696 | 2.4% | |
Interest coverage | x | 22.7 | 79.3 | 28.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.3 | 83.6% | |
Return on assets | % | 13.8 | 18.8 | 73.5% | |
Return on equity | % | 14.8 | 28.6 | 51.6% | |
Return on capital | % | 20.8 | 36.2 | 57.5% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 14 | 3,743.8% | |
Fx outflow | Rs m | 5 | 2 | 203.0% | |
Net fx | Rs m | 535 | 12 | 4,443.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 5,899 | 1.6% | |
From Investments | Rs m | -9 | -5,280 | 0.2% | |
From Financial Activity | Rs m | -13 | -1,509 | 0.9% | |
Net Cashflow | Rs m | 71 | -445 | -16.0% |
Indian Promoters | % | 53.9 | 44.1 | 122.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 15.4 | - | |
FIIs | % | 0.0 | 14.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 55.9 | 82.6% | |
Shareholders | 8,753 | 259,734 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | TANLA SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | 2.90% | 1.24% | 3.31% |
1-Month | -6.67% | -10.70% | 3.72% |
1-Year | -31.40% | -25.45% | 29.47% |
3-Year CAGR | 20.46% | -22.98% | 7.40% |
5-Year CAGR | 58.92% | 62.46% | 23.61% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the TANLA SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of TANLA SOLUTIONS the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of TANLA SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
TANLA SOLUTIONS paid Rs 12.0, and its dividend payout ratio stood at 29.4%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of TANLA SOLUTIONS.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.