CG-VAK SOFTW | RELIABLE DATA | CG-VAK SOFTW/ RELIABLE DATA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 14.0 | 147.7% | View Chart |
P/BV | x | 2.6 | 1.6 | 160.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 800.4% |
CG-VAK SOFTW RELIABLE DATA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
RELIABLE DATA Mar-24 |
CG-VAK SOFTW/ RELIABLE DATA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 84 | 851.2% | |
Low | Rs | 320 | 50 | 641.3% | |
Sales per share (Unadj.) | Rs | 155.6 | 76.9 | 202.3% | |
Earnings per share (Unadj.) | Rs | 18.3 | 5.1 | 356.5% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 8.4 | 256.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.03 | 3,333.3% | |
Avg Dividend yield | % | 0.2 | 0 | 431.2% | |
Book value per share (Unadj.) | Rs | 123.7 | 47.6 | 260.0% | |
Shares outstanding (eoy) | m | 5.05 | 10.32 | 48.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.9 | 382.1% | |
Avg P/E ratio | x | 28.3 | 13.1 | 216.8% | |
P/CF ratio (eoy) | x | 24.0 | 7.9 | 301.8% | |
Price / Book Value ratio | x | 4.2 | 1.4 | 297.3% | |
Dividend payout | % | 5.5 | 0.6 | 935.2% | |
Avg Mkt Cap | Rs m | 2,613 | 691 | 378.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 151 | 373.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 794 | 99.0% | |
Other income | Rs m | 21 | 2 | 1,269.9% | |
Total revenues | Rs m | 806 | 795 | 101.4% | |
Gross profit | Rs m | 126 | 130 | 96.9% | |
Depreciation | Rs m | 17 | 34 | 49.1% | |
Interest | Rs m | 6 | 29 | 20.0% | |
Profit before tax | Rs m | 124 | 69 | 180.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 16 | 200.3% | |
Profit after tax | Rs m | 92 | 53 | 174.4% | |
Gross profit margin | % | 16.0 | 16.4 | 97.9% | |
Effective tax rate | % | 25.6 | 23.1 | 111.0% | |
Net profit margin | % | 11.7 | 6.7 | 176.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 735 | 48.5% | |
Current liabilities | Rs m | 55 | 450 | 12.3% | |
Net working cap to sales | % | 38.3 | 35.9 | 106.8% | |
Current ratio | x | 6.4 | 1.6 | 394.7% | |
Inventory Days | Days | 65 | 62 | 105.6% | |
Debtors Days | Days | 565 | 2,394 | 23.6% | |
Net fixed assets | Rs m | 354 | 492 | 71.9% | |
Share capital | Rs m | 51 | 103 | 48.9% | |
"Free" reserves | Rs m | 574 | 388 | 148.1% | |
Net worth | Rs m | 625 | 491 | 127.2% | |
Long term debt | Rs m | 0 | 118 | 0.0% | |
Total assets | Rs m | 710 | 1,227 | 57.9% | |
Interest coverage | x | 22.7 | 3.4 | 668.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.6 | 171.0% | |
Return on assets | % | 13.8 | 6.6 | 207.6% | |
Return on equity | % | 14.8 | 10.8 | 137.1% | |
Return on capital | % | 20.8 | 16.0 | 129.8% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | 535 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -3 | -3,210.7% | |
From Investments | Rs m | -9 | -50 | 17.2% | |
From Financial Activity | Rs m | -13 | 62 | -21.5% | |
Net Cashflow | Rs m | 71 | 8 | 851.3% |
Indian Promoters | % | 53.9 | 71.8 | 75.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 28.2 | 163.4% | |
Shareholders | 8,753 | 2,316 | 377.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | RELIABLE PLA | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | -0.42% | 3.14% |
1-Month | -4.35% | 1.09% | 3.55% |
1-Year | -29.69% | 42.92% | 29.26% |
3-Year CAGR | 21.45% | 12.64% | 7.35% |
5-Year CAGR | 59.70% | 7.40% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the RELIABLE PLA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of RELIABLE PLA the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of RELIABLE PLA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
RELIABLE PLA paid Rs 0.0, and its dividend payout ratio stood at 0.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of RELIABLE PLA.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.