CG-VAK SOFTW | OMNITECH INFO | CG-VAK SOFTW/ OMNITECH INFO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | -0.0 | - | View Chart |
P/BV | x | 2.5 | 0.0 | 20,662.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW OMNITECH INFO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
OMNITECH INFO Mar-14 |
CG-VAK SOFTW/ OMNITECH INFO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 168 | 425.8% | |
Low | Rs | 320 | 8 | 3,796.0% | |
Sales per share (Unadj.) | Rs | 155.6 | 193.4 | 80.5% | |
Earnings per share (Unadj.) | Rs | 18.3 | -105.6 | -17.3% | |
Cash flow per share (Unadj.) | Rs | 21.6 | -63.4 | -34.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 86.8 | 142.5% | |
Shares outstanding (eoy) | m | 5.05 | 15.01 | 33.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.5 | 729.7% | |
Avg P/E ratio | x | 28.3 | -0.8 | -3,391.1% | |
P/CF ratio (eoy) | x | 24.0 | -1.4 | -1,724.7% | |
Price / Book Value ratio | x | 4.2 | 1.0 | 412.0% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 1,323 | 197.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 793 | 71.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 2,903 | 27.1% | |
Other income | Rs m | 21 | 63 | 32.7% | |
Total revenues | Rs m | 806 | 2,966 | 27.2% | |
Gross profit | Rs m | 126 | -524 | -24.0% | |
Depreciation | Rs m | 17 | 632 | 2.6% | |
Interest | Rs m | 6 | 376 | 1.5% | |
Profit before tax | Rs m | 124 | -1,468 | -8.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 116 | 27.4% | |
Profit after tax | Rs m | 92 | -1,584 | -5.8% | |
Gross profit margin | % | 16.0 | -18.0 | -88.8% | |
Effective tax rate | % | 25.6 | -7.9 | -324.1% | |
Net profit margin | % | 11.7 | -54.6 | -21.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 2,368 | 15.0% | |
Current liabilities | Rs m | 55 | 3,067 | 1.8% | |
Net working cap to sales | % | 38.3 | -24.1 | -159.1% | |
Current ratio | x | 6.4 | 0.8 | 834.9% | |
Inventory Days | Days | 65 | 14 | 455.1% | |
Debtors Days | Days | 565 | 1,721 | 32.8% | |
Net fixed assets | Rs m | 354 | 3,258 | 10.9% | |
Share capital | Rs m | 51 | 150 | 33.7% | |
"Free" reserves | Rs m | 574 | 1,153 | 49.8% | |
Net worth | Rs m | 625 | 1,303 | 47.9% | |
Long term debt | Rs m | 0 | 641 | 0.0% | |
Total assets | Rs m | 710 | 5,626 | 12.6% | |
Interest coverage | x | 22.7 | -2.9 | -781.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.5 | 214.4% | |
Return on assets | % | 13.8 | -21.5 | -64.2% | |
Return on equity | % | 14.8 | -121.6 | -12.1% | |
Return on capital | % | 20.8 | -56.2 | -37.0% | |
Exports to sales | % | 68.7 | 0 | 2,769,748.3% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | 771,214.3% | |
Imports (cif) | Rs m | NA | 38 | 0.0% | |
Fx inflow | Rs m | 540 | 0 | 771,214.3% | |
Fx outflow | Rs m | 5 | 38 | 12.6% | |
Net fx | Rs m | 535 | -38 | -1,405.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 658 | 14.1% | |
From Investments | Rs m | -9 | -144 | 6.0% | |
From Financial Activity | Rs m | -13 | -439 | 3.0% | |
Net Cashflow | Rs m | 71 | 75 | 95.1% |
Indian Promoters | % | 53.9 | 34.5 | 156.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 65.5 | 70.4% | |
Shareholders | 8,753 | 8,473 | 103.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | OMNITECH INFO | S&P BSE IT |
---|---|---|---|
1-Day | -0.90% | 4.90% | 0.31% |
1-Month | -4.91% | -8.55% | 3.00% |
1-Year | -31.42% | -67.96% | 31.08% |
3-Year CAGR | 18.92% | -53.87% | 7.65% |
5-Year CAGR | 56.50% | -63.67% | 23.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the OMNITECH INFO share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of OMNITECH INFO the stake stands at 34.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of OMNITECH INFO.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
OMNITECH INFO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of OMNITECH INFO.
For a sector overview, read our software sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.