CG-VAK SOFTW | OBJECTONE INFO | CG-VAK SOFTW/ OBJECTONE INFO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.5 | -5.1 | - | View Chart |
P/BV | x | 2.7 | 0.6 | 457.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW OBJECTONE INFO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
OBJECTONE INFO Mar-23 |
CG-VAK SOFTW/ OBJECTONE INFO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 26 | 2,782.1% | |
Low | Rs | 320 | 7 | 4,432.1% | |
Sales per share (Unadj.) | Rs | 155.6 | 57.2 | 272.1% | |
Earnings per share (Unadj.) | Rs | 18.3 | 1.9 | 975.0% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 2.1 | 1,022.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 16.5 | 748.3% | |
Shares outstanding (eoy) | m | 5.05 | 10.51 | 48.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 0.3 | 1,155.5% | |
Avg P/E ratio | x | 28.3 | 8.8 | 322.4% | |
P/CF ratio (eoy) | x | 24.0 | 7.8 | 307.5% | |
Price / Book Value ratio | x | 4.2 | 1.0 | 420.1% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 173 | 1,510.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 405 | 139.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 601 | 130.7% | |
Other income | Rs m | 21 | 2 | 1,293.8% | |
Total revenues | Rs m | 806 | 603 | 133.8% | |
Gross profit | Rs m | 126 | 30 | 425.3% | |
Depreciation | Rs m | 17 | 3 | 669.6% | |
Interest | Rs m | 6 | 1 | 475.8% | |
Profit before tax | Rs m | 124 | 28 | 451.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 8 | 408.2% | |
Profit after tax | Rs m | 92 | 20 | 468.5% | |
Gross profit margin | % | 16.0 | 4.9 | 325.3% | |
Effective tax rate | % | 25.6 | 28.4 | 90.4% | |
Net profit margin | % | 11.7 | 3.3 | 358.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 291 | 122.4% | |
Current liabilities | Rs m | 55 | 200 | 27.6% | |
Net working cap to sales | % | 38.3 | 15.1 | 253.9% | |
Current ratio | x | 6.4 | 1.5 | 443.7% | |
Inventory Days | Days | 65 | 2 | 2,759.0% | |
Debtors Days | Days | 565 | 822 | 68.8% | |
Net fixed assets | Rs m | 354 | 94 | 378.3% | |
Share capital | Rs m | 51 | 105 | 48.0% | |
"Free" reserves | Rs m | 574 | 69 | 836.1% | |
Net worth | Rs m | 625 | 174 | 359.6% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 710 | 385 | 184.7% | |
Interest coverage | x | 22.7 | 23.9 | 95.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.6 | 70.8% | |
Return on assets | % | 13.8 | 5.4 | 253.9% | |
Return on equity | % | 14.8 | 11.3 | 130.3% | |
Return on capital | % | 20.8 | 16.3 | 127.5% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 116 | 464.9% | |
Fx outflow | Rs m | 5 | 5 | 89.9% | |
Net fx | Rs m | 535 | 111 | 483.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -5 | -1,724.3% | |
From Investments | Rs m | -9 | -2 | 412.9% | |
From Financial Activity | Rs m | -13 | -2 | 829.4% | |
Net Cashflow | Rs m | 71 | -9 | -782.1% |
Indian Promoters | % | 53.9 | 16.9 | 318.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 83.1 | 55.5% | |
Shareholders | 8,753 | 3,848 | 227.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | OBJECTONE INFO | S&P BSE IT |
---|---|---|---|
1-Day | -0.24% | 6.17% | -2.26% |
1-Month | 0.72% | -6.14% | 1.61% |
1-Year | -28.14% | -39.66% | 30.09% |
3-Year CAGR | 20.22% | 8.59% | 7.79% |
5-Year CAGR | 58.02% | 62.12% | 23.27% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the OBJECTONE INFO share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of OBJECTONE INFO the stake stands at 16.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of OBJECTONE INFO.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
OBJECTONE INFO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of OBJECTONE INFO.
For a sector overview, read our software sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.