CG-VAK SOFTW | ASIT C MEHTA | CG-VAK SOFTW/ ASIT C MEHTA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | -17.9 | - | View Chart |
P/BV | x | 2.5 | 4.1 | 62.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW ASIT C MEHTA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
ASIT C MEHTA Mar-24 |
CG-VAK SOFTW/ ASIT C MEHTA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 236 | 303.2% | |
Low | Rs | 320 | 100 | 320.0% | |
Sales per share (Unadj.) | Rs | 155.6 | 51.4 | 302.8% | |
Earnings per share (Unadj.) | Rs | 18.3 | -13.5 | -135.7% | |
Cash flow per share (Unadj.) | Rs | 21.6 | -11.5 | -187.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 35.4 | 349.9% | |
Shares outstanding (eoy) | m | 5.05 | 8.25 | 61.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 3.3 | 101.9% | |
Avg P/E ratio | x | 28.3 | -12.5 | -227.3% | |
P/CF ratio (eoy) | x | 24.0 | -14.6 | -164.3% | |
Price / Book Value ratio | x | 4.2 | 4.7 | 88.1% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 1,385 | 188.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 156 | 363.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 424 | 185.3% | |
Other income | Rs m | 21 | 47 | 44.1% | |
Total revenues | Rs m | 806 | 471 | 171.3% | |
Gross profit | Rs m | 126 | -31 | -412.3% | |
Depreciation | Rs m | 17 | 16 | 103.2% | |
Interest | Rs m | 6 | 111 | 5.1% | |
Profit before tax | Rs m | 124 | -111 | -111.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 0 | 13,843.5% | |
Profit after tax | Rs m | 92 | -111 | -83.0% | |
Gross profit margin | % | 16.0 | -7.2 | -222.5% | |
Effective tax rate | % | 25.6 | -0.2 | -12,531.0% | |
Net profit margin | % | 11.7 | -26.2 | -44.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 1,055 | 33.8% | |
Current liabilities | Rs m | 55 | 1,009 | 5.5% | |
Net working cap to sales | % | 38.3 | 11.0 | 348.7% | |
Current ratio | x | 6.4 | 1.0 | 616.2% | |
Inventory Days | Days | 65 | 131 | 49.7% | |
Debtors Days | Days | 565 | 95,704 | 0.6% | |
Net fixed assets | Rs m | 354 | 848 | 41.7% | |
Share capital | Rs m | 51 | 82 | 61.2% | |
"Free" reserves | Rs m | 574 | 209 | 274.4% | |
Net worth | Rs m | 625 | 292 | 214.2% | |
Long term debt | Rs m | 0 | 591 | 0.0% | |
Total assets | Rs m | 710 | 1,904 | 37.3% | |
Interest coverage | x | 22.7 | 0 | 1,485,662.8% | |
Debt to equity ratio | x | 0 | 2.0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.2 | 496.6% | |
Return on assets | % | 13.8 | 0 | -423,586.0% | |
Return on equity | % | 14.8 | -38.1 | -38.8% | |
Return on capital | % | 20.8 | 0 | 111,110.7% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | 535 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -4 | -2,190.8% | |
From Investments | Rs m | -9 | -121 | 7.2% | |
From Financial Activity | Rs m | -13 | 108 | -12.3% | |
Net Cashflow | Rs m | 71 | -17 | -421.6% |
Indian Promoters | % | 53.9 | 75.0 | 71.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 25.0 | 184.4% | |
Shareholders | 8,753 | 2,112 | 414.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ASIT C MEHTA | S&P BSE IT |
---|---|---|---|
1-Day | 4.50% | -1.10% | 1.78% |
1-Month | -5.22% | -4.89% | 2.18% |
1-Year | -30.34% | 0.31% | 27.56% |
3-Year CAGR | 21.08% | -14.15% | 6.87% |
5-Year CAGR | 59.41% | 26.61% | 23.24% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ASIT C MEHTA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ASIT C MEHTA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ASIT C MEHTA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
ASIT C MEHTA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ASIT C MEHTA.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.