CG-VAK SOFTW | NETTLINX. | CG-VAK SOFTW/ NETTLINX. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.4 | 31.5 | 67.8% | View Chart |
P/BV | x | 2.6 | 4.0 | 66.8% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 63.1% |
CG-VAK SOFTW NETTLINX. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
NETTLINX. Mar-24 |
CG-VAK SOFTW/ NETTLINX. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 131 | 546.4% | |
Low | Rs | 320 | 78 | 408.9% | |
Sales per share (Unadj.) | Rs | 155.6 | 13.5 | 1,148.8% | |
Earnings per share (Unadj.) | Rs | 18.3 | 3.4 | 542.3% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 3.8 | 571.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.40 | 250.0% | |
Avg Dividend yield | % | 0.2 | 0.4 | 50.5% | |
Book value per share (Unadj.) | Rs | 123.7 | 20.9 | 593.3% | |
Shares outstanding (eoy) | m | 5.05 | 24.18 | 20.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 7.7 | 43.1% | |
Avg P/E ratio | x | 28.3 | 31.0 | 91.3% | |
P/CF ratio (eoy) | x | 24.0 | 27.7 | 86.7% | |
Price / Book Value ratio | x | 4.2 | 5.0 | 83.4% | |
Dividend payout | % | 5.5 | 11.9 | 46.1% | |
Avg Mkt Cap | Rs m | 2,613 | 2,528 | 103.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 85 | 665.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 327 | 239.9% | |
Other income | Rs m | 21 | 1 | 1,478.6% | |
Total revenues | Rs m | 806 | 329 | 245.2% | |
Gross profit | Rs m | 126 | 132 | 95.5% | |
Depreciation | Rs m | 17 | 10 | 168.8% | |
Interest | Rs m | 6 | 10 | 55.3% | |
Profit before tax | Rs m | 124 | 113 | 109.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 31 | 101.2% | |
Profit after tax | Rs m | 92 | 81 | 113.3% | |
Gross profit margin | % | 16.0 | 40.2 | 39.8% | |
Effective tax rate | % | 25.6 | 27.9 | 92.1% | |
Net profit margin | % | 11.7 | 24.9 | 47.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 327 | 109.1% | |
Current liabilities | Rs m | 55 | 210 | 26.3% | |
Net working cap to sales | % | 38.3 | 35.6 | 107.7% | |
Current ratio | x | 6.4 | 1.6 | 414.8% | |
Inventory Days | Days | 65 | 200 | 32.7% | |
Debtors Days | Days | 565 | 1,894 | 29.9% | |
Net fixed assets | Rs m | 354 | 468 | 75.7% | |
Share capital | Rs m | 51 | 242 | 20.9% | |
"Free" reserves | Rs m | 574 | 263 | 218.8% | |
Net worth | Rs m | 625 | 504 | 123.9% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 710 | 795 | 89.4% | |
Interest coverage | x | 22.7 | 11.9 | 190.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.4 | 268.3% | |
Return on assets | % | 13.8 | 11.6 | 119.4% | |
Return on equity | % | 14.8 | 16.2 | 91.4% | |
Return on capital | % | 20.8 | 24.2 | 86.0% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | 535 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 18 | 513.9% | |
From Investments | Rs m | -9 | -42 | 20.5% | |
From Financial Activity | Rs m | -13 | 27 | -49.1% | |
Net Cashflow | Rs m | 71 | 3 | 2,454.1% |
Indian Promoters | % | 53.9 | 54.8 | 98.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 45.3 | 101.9% | |
Shareholders | 8,753 | 6,241 | 140.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | NETTLINX. | S&P BSE IT |
---|---|---|---|
1-Day | 3.04% | 0.12% | 0.66% |
1-Month | -1.13% | -3.99% | 3.36% |
1-Year | -28.70% | -13.87% | 31.55% |
3-Year CAGR | 20.47% | 38.15% | 7.78% |
5-Year CAGR | 57.73% | 37.31% | 23.58% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the NETTLINX. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of NETTLINX. the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of NETTLINX..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
NETTLINX. paid Rs 0.4, and its dividend payout ratio stood at 11.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of NETTLINX..
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.