CG-VAK SOFTW | MOSCHIP TECHNOLOGIES | CG-VAK SOFTW/ MOSCHIP TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 256.9 | 8.1% | View Chart |
P/BV | x | 2.6 | 17.6 | 14.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW MOSCHIP TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
MOSCHIP TECHNOLOGIES Mar-24 |
CG-VAK SOFTW/ MOSCHIP TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 115 | 623.5% | |
Low | Rs | 320 | 57 | 565.9% | |
Sales per share (Unadj.) | Rs | 155.6 | 15.6 | 994.9% | |
Earnings per share (Unadj.) | Rs | 18.3 | 0.5 | 3,475.0% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 1.6 | 1,346.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 13.0 | 948.5% | |
Shares outstanding (eoy) | m | 5.05 | 187.94 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 5.5 | 60.8% | |
Avg P/E ratio | x | 28.3 | 162.8 | 17.4% | |
P/CF ratio (eoy) | x | 24.0 | 53.4 | 44.9% | |
Price / Book Value ratio | x | 4.2 | 6.6 | 63.7% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 16,090 | 16.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 1,989 | 28.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 2,939 | 26.7% | |
Other income | Rs m | 21 | 32 | 64.0% | |
Total revenues | Rs m | 806 | 2,972 | 27.1% | |
Gross profit | Rs m | 126 | 344 | 36.6% | |
Depreciation | Rs m | 17 | 203 | 8.3% | |
Interest | Rs m | 6 | 60 | 9.5% | |
Profit before tax | Rs m | 124 | 113 | 109.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 14 | 220.8% | |
Profit after tax | Rs m | 92 | 99 | 93.4% | |
Gross profit margin | % | 16.0 | 11.7 | 137.0% | |
Effective tax rate | % | 25.6 | 12.7 | 201.4% | |
Net profit margin | % | 11.7 | 3.4 | 349.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 1,324 | 26.9% | |
Current liabilities | Rs m | 55 | 773 | 7.1% | |
Net working cap to sales | % | 38.3 | 18.7 | 204.4% | |
Current ratio | x | 6.4 | 1.7 | 376.4% | |
Inventory Days | Days | 65 | 6 | 1,154.1% | |
Debtors Days | Days | 565 | 1,124 | 50.3% | |
Net fixed assets | Rs m | 354 | 2,494 | 14.2% | |
Share capital | Rs m | 51 | 376 | 13.4% | |
"Free" reserves | Rs m | 574 | 2,076 | 27.7% | |
Net worth | Rs m | 625 | 2,452 | 25.5% | |
Long term debt | Rs m | 0 | 75 | 0.0% | |
Total assets | Rs m | 710 | 3,818 | 18.6% | |
Interest coverage | x | 22.7 | 2.9 | 789.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 143.7% | |
Return on assets | % | 13.8 | 4.2 | 331.1% | |
Return on equity | % | 14.8 | 4.0 | 366.4% | |
Return on capital | % | 20.8 | 6.9 | 302.7% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 803 | 67.2% | |
Fx outflow | Rs m | 5 | 901 | 0.5% | |
Net fx | Rs m | 535 | -97 | -549.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 311 | 30.0% | |
From Investments | Rs m | -9 | -863 | 1.0% | |
From Financial Activity | Rs m | -13 | 510 | -2.6% | |
Net Cashflow | Rs m | 71 | 13 | 553.9% |
Indian Promoters | % | 53.9 | 46.1 | 116.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.6 | - | |
FIIs | % | 0.0 | 3.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 53.9 | 85.6% | |
Shareholders | 8,753 | 221,336 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | MOSCHIP SEMI | S&P BSE IT |
---|---|---|---|
1-Day | 5.46% | 3.22% | 3.14% |
1-Month | -4.35% | 4.92% | 3.55% |
1-Year | -29.69% | 168.73% | 29.26% |
3-Year CAGR | 21.45% | 76.72% | 7.35% |
5-Year CAGR | 59.70% | 83.07% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the MOSCHIP SEMI share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of MOSCHIP SEMI the stake stands at 46.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of MOSCHIP SEMI.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
MOSCHIP SEMI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of MOSCHIP SEMI.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.