CG-VAK SOFTW | LEE&NEE SOFT | CG-VAK SOFTW/ LEE&NEE SOFT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | 1,241.6 | 1.7% | View Chart |
P/BV | x | 2.5 | 1.4 | 178.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW LEE&NEE SOFT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
LEE&NEE SOFT Mar-24 |
CG-VAK SOFTW/ LEE&NEE SOFT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 15 | 4,735.1% | |
Low | Rs | 320 | 6 | 5,324.5% | |
Sales per share (Unadj.) | Rs | 155.6 | 1.5 | 10,172.9% | |
Earnings per share (Unadj.) | Rs | 18.3 | 0.1 | 20,466.1% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 0.1 | 21,501.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.7 | 10.1 | 1,220.1% | |
Shares outstanding (eoy) | m | 5.05 | 55.77 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 6.9 | 48.2% | |
Avg P/E ratio | x | 28.3 | 118.2 | 24.0% | |
P/CF ratio (eoy) | x | 24.0 | 105.1 | 22.8% | |
Price / Book Value ratio | x | 4.2 | 1.0 | 401.8% | |
Dividend payout | % | 5.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,613 | 589 | 443.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 41 | 1,374.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 85 | 921.2% | |
Other income | Rs m | 21 | 18 | 117.5% | |
Total revenues | Rs m | 806 | 103 | 783.6% | |
Gross profit | Rs m | 126 | -10 | -1,203.5% | |
Depreciation | Rs m | 17 | 1 | 2,700.0% | |
Interest | Rs m | 6 | 0 | 19,033.3% | |
Profit before tax | Rs m | 124 | 7 | 1,906.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 2 | 2,081.0% | |
Profit after tax | Rs m | 92 | 5 | 1,853.2% | |
Gross profit margin | % | 16.0 | -12.3 | -130.7% | |
Effective tax rate | % | 25.6 | 23.5 | 109.1% | |
Net profit margin | % | 11.7 | 5.8 | 201.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 110 | 322.7% | |
Current liabilities | Rs m | 55 | 16 | 352.3% | |
Net working cap to sales | % | 38.3 | 111.0 | 34.5% | |
Current ratio | x | 6.4 | 7.0 | 91.6% | |
Inventory Days | Days | 65 | 1,034 | 6.3% | |
Debtors Days | Days | 565 | 142 | 398.7% | |
Net fixed assets | Rs m | 354 | 472 | 75.0% | |
Share capital | Rs m | 51 | 558 | 9.1% | |
"Free" reserves | Rs m | 574 | 8 | 7,289.6% | |
Net worth | Rs m | 625 | 566 | 110.5% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 710 | 583 | 121.9% | |
Interest coverage | x | 22.7 | 218.0 | 10.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.1 | 755.7% | |
Return on assets | % | 13.8 | 0.9 | 1,606.4% | |
Return on equity | % | 14.8 | 0.9 | 1,677.4% | |
Return on capital | % | 20.8 | 1.2 | 1,799.8% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 44 | 1,223.0% | |
Fx outflow | Rs m | 5 | 0 | 1,118.6% | |
Net fx | Rs m | 535 | 44 | 1,224.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -6 | -1,457.1% | |
From Investments | Rs m | -9 | -4 | 233.1% | |
From Financial Activity | Rs m | -13 | 1 | -1,598.8% | |
Net Cashflow | Rs m | 71 | -9 | -767.7% |
Indian Promoters | % | 53.9 | 69.5 | 77.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 30.5 | 151.0% | |
Shareholders | 8,753 | 28,395 | 30.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | LEE&NEE SOFT | S&P BSE IT |
---|---|---|---|
1-Day | 4.50% | -2.16% | 1.78% |
1-Month | -5.22% | 8.72% | 2.18% |
1-Year | -30.34% | 88.90% | 27.56% |
3-Year CAGR | 21.08% | 15.63% | 6.87% |
5-Year CAGR | 59.41% | 70.65% | 23.24% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the LEE&NEE SOFT share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of LEE&NEE SOFT the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of LEE&NEE SOFT.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
LEE&NEE SOFT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of LEE&NEE SOFT.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.