CG-VAK SOFTW | WEP SOLUTIONS | CG-VAK SOFTW/ WEP SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | 27.5 | 74.3% | View Chart |
P/BV | x | 2.5 | 2.0 | 124.9% | View Chart |
Dividend Yield | % | 0.3 | 1.5 | 21.0% |
CG-VAK SOFTW WEP SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
WEP SOLUTIONS Mar-24 |
CG-VAK SOFTW/ WEP SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 54 | 1,325.3% | |
Low | Rs | 320 | 18 | 1,777.8% | |
Sales per share (Unadj.) | Rs | 155.6 | 18.8 | 827.2% | |
Earnings per share (Unadj.) | Rs | 18.3 | 1.1 | 1,727.0% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 3.4 | 639.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 0.2 | 1.4 | 13.9% | |
Book value per share (Unadj.) | Rs | 123.7 | 16.3 | 758.2% | |
Shares outstanding (eoy) | m | 5.05 | 36.60 | 13.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 1.9 | 173.9% | |
Avg P/E ratio | x | 28.3 | 34.0 | 83.3% | |
P/CF ratio (eoy) | x | 24.0 | 10.7 | 224.8% | |
Price / Book Value ratio | x | 4.2 | 2.2 | 189.7% | |
Dividend payout | % | 5.5 | 47.3 | 11.6% | |
Avg Mkt Cap | Rs m | 2,613 | 1,317 | 198.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 97 | 585.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 688 | 114.1% | |
Other income | Rs m | 21 | 21 | 97.5% | |
Total revenues | Rs m | 806 | 710 | 113.6% | |
Gross profit | Rs m | 126 | 126 | 99.9% | |
Depreciation | Rs m | 17 | 85 | 19.8% | |
Interest | Rs m | 6 | 6 | 99.1% | |
Profit before tax | Rs m | 124 | 57 | 219.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 18 | 177.5% | |
Profit after tax | Rs m | 92 | 39 | 238.3% | |
Gross profit margin | % | 16.0 | 18.3 | 87.6% | |
Effective tax rate | % | 25.6 | 31.7 | 81.0% | |
Net profit margin | % | 11.7 | 5.6 | 208.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 531 | 67.1% | |
Current liabilities | Rs m | 55 | 257 | 21.5% | |
Net working cap to sales | % | 38.3 | 39.9 | 96.1% | |
Current ratio | x | 6.4 | 2.1 | 311.7% | |
Inventory Days | Days | 65 | 13 | 488.3% | |
Debtors Days | Days | 565 | 925 | 61.1% | |
Net fixed assets | Rs m | 354 | 323 | 109.5% | |
Share capital | Rs m | 51 | 366 | 13.8% | |
"Free" reserves | Rs m | 574 | 231 | 248.3% | |
Net worth | Rs m | 625 | 597 | 104.6% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 710 | 854 | 83.1% | |
Interest coverage | x | 22.7 | 10.8 | 209.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 137.3% | |
Return on assets | % | 13.8 | 5.2 | 265.0% | |
Return on equity | % | 14.8 | 6.5 | 227.8% | |
Return on capital | % | 20.8 | 10.0 | 207.7% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 22.1 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 152 | 0.0% | |
Fx inflow | Rs m | 540 | 4 | 13,395.8% | |
Fx outflow | Rs m | 5 | 152 | 3.2% | |
Net fx | Rs m | 535 | -148 | -361.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 143 | 65.1% | |
From Investments | Rs m | -9 | -89 | 9.8% | |
From Financial Activity | Rs m | -13 | 55 | -24.2% | |
Net Cashflow | Rs m | 71 | 109 | 65.1% |
Indian Promoters | % | 53.9 | 41.4 | 130.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 58.6 | 78.8% | |
Shareholders | 8,753 | 8,208 | 106.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | DATANET SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | 4.18% | 1.98% | 3.14% |
1-Month | -5.51% | -6.57% | 3.55% |
1-Year | -30.55% | -9.44% | 29.26% |
3-Year CAGR | 20.95% | 18.46% | 7.35% |
5-Year CAGR | 59.31% | 7.63% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the DATANET SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of DATANET SYSTEMS the stake stands at 41.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of DATANET SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
DATANET SYSTEMS paid Rs 0.5, and its dividend payout ratio stood at 47.3%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of DATANET SYSTEMS.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.