CG-VAK SOFTW | CIGNITI TECHNOLOGIES | CG-VAK SOFTW/ CIGNITI TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 29.7 | 70.1% | View Chart |
P/BV | x | 2.6 | 5.6 | 46.0% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 157.4% |
CG-VAK SOFTW CIGNITI TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-24 |
CIGNITI TECHNOLOGIES Mar-24 |
CG-VAK SOFTW/ CIGNITI TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 715 | 1,300 | 55.0% | |
Low | Rs | 320 | 745 | 42.9% | |
Sales per share (Unadj.) | Rs | 155.6 | 664.8 | 23.4% | |
Earnings per share (Unadj.) | Rs | 18.3 | 60.7 | 30.1% | |
Cash flow per share (Unadj.) | Rs | 21.6 | 71.8 | 30.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.2 | 0.3 | 65.9% | |
Book value per share (Unadj.) | Rs | 123.7 | 268.7 | 46.1% | |
Shares outstanding (eoy) | m | 5.05 | 27.30 | 18.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 1.5 | 216.3% | |
Avg P/E ratio | x | 28.3 | 16.9 | 168.0% | |
P/CF ratio (eoy) | x | 24.0 | 14.2 | 168.2% | |
Price / Book Value ratio | x | 4.2 | 3.8 | 109.9% | |
Dividend payout | % | 5.5 | 4.9 | 110.6% | |
Avg Mkt Cap | Rs m | 2,613 | 27,915 | 9.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 566 | 11,242 | 5.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 786 | 18,150 | 4.3% | |
Other income | Rs m | 21 | 346 | 6.0% | |
Total revenues | Rs m | 806 | 18,496 | 4.4% | |
Gross profit | Rs m | 126 | 2,202 | 5.7% | |
Depreciation | Rs m | 17 | 303 | 5.5% | |
Interest | Rs m | 6 | 41 | 13.9% | |
Profit before tax | Rs m | 124 | 2,204 | 5.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 548 | 5.8% | |
Profit after tax | Rs m | 92 | 1,656 | 5.6% | |
Gross profit margin | % | 16.0 | 12.1 | 132.0% | |
Effective tax rate | % | 25.6 | 24.9 | 103.2% | |
Net profit margin | % | 11.7 | 9.1 | 128.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 356 | 8,631 | 4.1% | |
Current liabilities | Rs m | 55 | 2,351 | 2.4% | |
Net working cap to sales | % | 38.3 | 34.6 | 110.7% | |
Current ratio | x | 6.4 | 3.7 | 175.6% | |
Inventory Days | Days | 65 | 52 | 125.2% | |
Debtors Days | Days | 565 | 641 | 88.2% | |
Net fixed assets | Rs m | 354 | 1,337 | 26.5% | |
Share capital | Rs m | 51 | 273 | 18.5% | |
"Free" reserves | Rs m | 574 | 7,061 | 8.1% | |
Net worth | Rs m | 625 | 7,334 | 8.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 710 | 9,968 | 7.1% | |
Interest coverage | x | 22.7 | 54.5 | 41.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.8 | 60.7% | |
Return on assets | % | 13.8 | 17.0 | 81.0% | |
Return on equity | % | 14.8 | 22.6 | 65.4% | |
Return on capital | % | 20.8 | 30.6 | 67.9% | |
Exports to sales | % | 68.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 7,760 | 7.0% | |
Fx outflow | Rs m | 5 | 93 | 5.2% | |
Net fx | Rs m | 535 | 7,668 | 7.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 1,294 | 7.2% | |
From Investments | Rs m | -9 | -381 | 2.3% | |
From Financial Activity | Rs m | -13 | -395 | 3.4% | |
Net Cashflow | Rs m | 71 | 557 | 12.8% |
Indian Promoters | % | 53.9 | 14.7 | 367.0% | |
Foreign collaborators | % | 0.0 | 8.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.6 | - | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 77.3 | 59.7% | |
Shareholders | 8,753 | 20,602 | 42.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Cigniti Technologies | S&P BSE IT |
---|---|---|---|
1-Day | 5.84% | 3.66% | 3.18% |
1-Month | -4.00% | 8.34% | 3.59% |
1-Year | -29.44% | 38.13% | 29.32% |
3-Year CAGR | 21.59% | 34.61% | 7.36% |
5-Year CAGR | 59.81% | 35.54% | 23.58% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Cigniti Technologies share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Cigniti Technologies the stake stands at 22.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Cigniti Technologies.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.5%.
Cigniti Technologies paid Rs 3.0, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Cigniti Technologies.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.