Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT vs TVS SRICHAKRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT TVS SRICHAKRA CEAT/
TVS SRICHAKRA
 
P/E (TTM) x 21.5 42.8 50.3% View Chart
P/BV x 2.8 2.5 113.7% View Chart
Dividend Yield % 1.1 1.3 81.0%  

Financials

 CEAT   TVS SRICHAKRA
EQUITY SHARE DATA
    CEAT
Mar-24
TVS SRICHAKRA
Mar-24
CEAT/
TVS SRICHAKRA
5-Yr Chart
Click to enlarge
High Rs2,9975,095 58.8%   
Low Rs1,3812,515 54.9%   
Sales per share (Unadj.) Rs2,952.73,819.8 77.3%  
Earnings per share (Unadj.) Rs157.1140.7 111.6%  
Cash flow per share (Unadj.) Rs282.8276.2 102.4%  
Dividends per share (Unadj.) Rs30.0047.34 63.4%  
Avg Dividend yield %1.41.2 110.1%  
Book value per share (Unadj.) Rs999.41,451.9 68.8%  
Shares outstanding (eoy) m40.457.66 528.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 74.5%   
Avg P/E ratio x13.927.0 51.6%  
P/CF ratio (eoy) x7.713.8 56.2%  
Price / Book Value ratio x2.22.6 83.6%  
Dividend payout %19.133.6 56.8%   
Avg Mkt Cap Rs m88,55829,135 304.0%   
No. of employees `000NANA-   
Total wages/salary Rs m8,4573,412 247.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m119,43529,260 408.2%  
Other income Rs m20366 306.3%   
Total revenues Rs m119,63829,326 408.0%   
Gross profit Rs m16,1432,917 553.5%  
Depreciation Rs m5,0881,038 490.1%   
Interest Rs m2,691485 555.3%   
Profit before tax Rs m8,5671,460 586.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,214383 578.9%   
Profit after tax Rs m6,3531,078 589.5%  
Gross profit margin %13.510.0 135.6%  
Effective tax rate %25.826.2 98.7%   
Net profit margin %5.33.7 144.4%  
BALANCE SHEET DATA
Current assets Rs m26,90611,053 243.4%   
Current liabilities Rs m43,33310,396 416.8%   
Net working cap to sales %-13.82.2 -612.1%  
Current ratio x0.61.1 58.4%  
Inventory Days Days945 20.3%  
Debtors Days Days3924 11,136.5%  
Net fixed assets Rs m72,55815,881 456.9%   
Share capital Rs m40577 528.1%   
"Free" reserves Rs m40,02211,045 362.4%   
Net worth Rs m40,42611,121 363.5%   
Long term debt Rs m9,5664,316 221.7%   
Total assets Rs m99,94726,934 371.1%  
Interest coverage x4.24.0 104.2%   
Debt to equity ratio x0.20.4 61.0%  
Sales to assets ratio x1.21.1 110.0%   
Return on assets %9.05.8 156.0%  
Return on equity %15.79.7 162.2%  
Return on capital %22.512.6 178.8%  
Exports to sales %012.2 0.0%   
Imports to sales %17.616.5 106.8%   
Exports (fob) Rs mNA3,564 0.0%   
Imports (cif) Rs m21,0204,820 436.1%   
Fx inflow Rs m23,5163,564 659.8%   
Fx outflow Rs m21,0204,820 436.1%   
Net fx Rs m2,496-1,256 -198.7%   
CASH FLOW
From Operations Rs m17,1932,280 754.2%  
From Investments Rs m-8,537-3,255 262.3%  
From Financial Activity Rs m-8,7101,009 -863.6%  
Net Cashflow Rs m-5534 -162.0%  

Share Holding

Indian Promoters % 47.2 45.7 103.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 36.4 6.0 606.5%  
FIIs % 16.6 1.0 1,600.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.8 54.3 97.2%  
Shareholders   143,063 26,279 544.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT With:   APOLLO TYRES    JK TYRE & IND    MRF    BALKRISHNA INDUSTRIES    


More on Ceat vs TVS SRICHAKRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ceat vs TVS SRICHAKRA Share Price Performance

Period Ceat TVS SRICHAKRA
1-Day 2.48% 1.64%
1-Month -4.13% -10.28%
1-Year 34.79% -24.84%
3-Year CAGR 33.64% 19.21%
5-Year CAGR 24.25% 15.29%

* Compound Annual Growth Rate

Here are more details on the Ceat share price and the TVS SRICHAKRA share price.

Moving on to shareholding structures...

The promoters of Ceat hold a 47.2% stake in the company. In case of TVS SRICHAKRA the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ceat and the shareholding pattern of TVS SRICHAKRA.

Finally, a word on dividends...

In the most recent financial year, Ceat paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 19.1%.

TVS SRICHAKRA paid Rs 47.3, and its dividend payout ratio stood at 33.6%.

You may visit here to review the dividend history of Ceat, and the dividend history of TVS SRICHAKRA.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.