Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFFEE DAY ENTER. vs RESTAURANT BRANDS ASIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFFEE DAY ENTER. RESTAURANT BRANDS ASIA COFFEE DAY ENTER./
RESTAURANT BRANDS ASIA
 
P/E (TTM) x -2.8 -16.0 - View Chart
P/BV x 0.2 6.7 3.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 COFFEE DAY ENTER.   RESTAURANT BRANDS ASIA
EQUITY SHARE DATA
    COFFEE DAY ENTER.
Mar-24
RESTAURANT BRANDS ASIA
Mar-24
COFFEE DAY ENTER./
RESTAURANT BRANDS ASIA
5-Yr Chart
Click to enlarge
High Rs74138 53.9%   
Low Rs2890 31.5%   
Sales per share (Unadj.) Rs44.349.1 90.2%  
Earnings per share (Unadj.) Rs-14.6-4.8 305.1%  
Cash flow per share (Unadj.) Rs-8.32.4 -346.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs135.212.1 1,121.5%  
Shares outstanding (eoy) m211.25496.37 42.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.3 49.9%   
Avg P/E ratio x-3.5-23.9 14.8%  
P/CF ratio (eoy) x-6.247.4 -13.0%  
Price / Book Value ratio x0.49.5 4.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m10,84656,611 19.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4134,097 34.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,35324,371 38.4%  
Other income Rs m1,047185 565.8%   
Total revenues Rs m10,40024,556 42.4%   
Gross profit Rs m-3,1252,421 -129.1%  
Depreciation Rs m1,3153,561 36.9%   
Interest Rs m2961,412 21.0%   
Profit before tax Rs m-3,690-2,367 155.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6150-   
Profit after tax Rs m-3,074-2,367 129.9%  
Gross profit margin %-33.49.9 -336.3%  
Effective tax rate %16.70-   
Net profit margin %-32.9-9.7 338.4%  
BALANCE SHEET DATA
Current assets Rs m36,6172,216 1,652.6%   
Current liabilities Rs m16,7866,484 258.9%   
Net working cap to sales %212.0-17.5 -1,210.5%  
Current ratio x2.20.3 638.4%  
Inventory Days Days17130 569.4%  
Debtors Days Days24 57.2%  
Net fixed assets Rs m9,98724,870 40.2%   
Share capital Rs m2,1134,964 42.6%   
"Free" reserves Rs m26,4531,021 2,590.4%   
Net worth Rs m28,5655,985 477.3%   
Long term debt Rs m1,0161,402 72.5%   
Total assets Rs m46,65927,086 172.3%  
Interest coverage x-11.4-0.7 1,693.2%   
Debt to equity ratio x00.2 15.2%  
Sales to assets ratio x0.20.9 22.3%   
Return on assets %-6.0-3.5 168.9%  
Return on equity %-10.8-39.6 27.2%  
Return on capital %-11.5-12.9 88.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0743 0.0%   
Net fx Rs m0-743 -0.0%   
CASH FLOW
From Operations Rs m1,8883,461 54.5%  
From Investments Rs m2,980-2,118 -140.7%  
From Financial Activity Rs m-2,717-2,511 108.2%  
Net Cashflow Rs m2,152-1,237 -173.9%  

Share Holding

Indian Promoters % 8.2 0.0 -  
Foreign collaborators % 0.0 13.2 -  
Indian inst/Mut Fund % 1.0 55.3 1.9%  
FIIs % 1.0 17.5 5.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 91.8 86.8 105.7%  
Shareholders   171,685 224,862 76.4%  
Pledged promoter(s) holding % 28.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFFEE DAY ENTER. With:   WESTLIFE FOODWORLD    


More on COFFEE DAY ENTER. vs RESTAURANT BRANDS ASIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COFFEE DAY ENTER. vs RESTAURANT BRANDS ASIA Share Price Performance

Period COFFEE DAY ENTER. RESTAURANT BRANDS ASIA
1-Day -4.99% 0.06%
1-Month -10.71% -16.72%
1-Year -32.31% -28.68%
3-Year CAGR -5.40% -19.20%
5-Year CAGR -8.49% -10.39%

* Compound Annual Growth Rate

Here are more details on the COFFEE DAY ENTER. share price and the RESTAURANT BRANDS ASIA share price.

Moving on to shareholding structures...

The promoters of COFFEE DAY ENTER. hold a 8.2% stake in the company. In case of RESTAURANT BRANDS ASIA the stake stands at 13.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COFFEE DAY ENTER. and the shareholding pattern of RESTAURANT BRANDS ASIA.

Finally, a word on dividends...

In the most recent financial year, COFFEE DAY ENTER. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

RESTAURANT BRANDS ASIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of COFFEE DAY ENTER., and the dividend history of RESTAURANT BRANDS ASIA.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.