Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAPITAL SMALL FINANCE BANK LTD. vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAPITAL SMALL FINANCE BANK LTD. ICICI BANK CAPITAL SMALL FINANCE BANK LTD./
ICICI BANK
 
P/E (TTM) x 10.7 18.2 58.9% View Chart
P/BV x 1.1 3.5 30.5% View Chart
Dividend Yield % 0.4 0.8 53.5%  

Financials

 CAPITAL SMALL FINANCE BANK LTD.   ICICI BANK
EQUITY SHARE DATA
    CAPITAL SMALL FINANCE BANK LTD.
Mar-24
ICICI BANK
Mar-24
CAPITAL SMALL FINANCE BANK LTD./
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs4691,113 42.1%   
Low Rs320864 37.0%   
Income per share (Unadj.) Rs176.4227.2 77.6%  
Earnings per share (Unadj.) Rs24.863.0 39.3%  
Cash flow per share (Unadj.) Rs80.6197.0 40.9%  
Dividends per share (Unadj.) Rs1.2010.00 12.0%  
Avg Dividend yield %0.31.0 30.1%  
Book value per share (Unadj.) Rs265.9362.8 73.3%  
Shares outstanding (eoy) m45.047,022.34 0.6%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.24.4 51.4%   
Avg P/E ratio x15.915.7 101.5%  
Avg P/CF ratio x11.511.0 104.7%  
Avg Price/Bookvalue ratio x1.52.7 54.4%  
Dividend payout %4.815.9 30.5%   
Avg Mkt Cap Rs m17,7636,944,388 0.3%   
No. of employees `000NANA-   
Total wages & salary Rs m1,246191,720 0.6%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m7,9431,595,159 0.5%  
Other income Rs m681765,218 0.1%   
Interest expense Rs m4,492741,082 0.6%   
Net interest income Rs m3,451854,078 0.4%  
Operating expense Rs m2,583977,828 0.3%   
Gross profit Rs m868-123,750 -0.7%  
Gross profit margin %10.9-7.8 -140.9%  
Provisions/contingencies Rs m434191,400 0.2%   
Profit before tax Rs m1,482604,344 0.2%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-18,241 -0.0%   
Prior Period Items Rs m010,738 0.0%   
Tax Rs m367154,276 0.2%   
Profit after tax Rs m1,115442,564 0.3%  
Net profit margin %14.027.7 50.6%  
BALANCE SHEET DATA
Advances Rs m60,74712,607,762 0.5%   
Deposits Rs m74,77714,435,800 0.5%  
Credit/Deposit ratio x81.287.3 93.0%  
Yield on advances %10.39.2 111.1%   
Cost of deposits %5.34.1 131.2%   
Net Interest Margin %4.44.1 108.4%  
Net fixed assets Rs m837132,403 0.6%   
Share capital Rs m45014,047 3.2%   
Free reserves Rs m11,5242,533,338 0.5%   
Net worth Rs m11,9742,547,385 0.5%   
Borrowings Rs m4,7232,074,280 0.2%   
Investments Rs m17,0578,271,625 0.2%   
Total assets Rs m92,95323,640,630 0.4%  
Debt/equity ratio x6.66.5 102.4%   
Return on assets %1.21.9 64.1%  
Return on equity %9.317.4 53.6%  
Capital adequacy ratio %27.416.3 167.7%  
Net NPAs %1.40.5 311.1%  
CASH FLOW
From Operations Rs m1,1301,572,845 0.1%  
From Investments Rs m-1,624-1,459,311 0.1%  
From Financial Activity Rs m2,226137,645 1.6%  
Net Cashflow Rs m1,731263,124 0.7%  

Share Holding

Indian Promoters % 18.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.0 90.4 36.5%  
FIIs % 1.3 46.2 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.2 100.0 81.2%  
Shareholders   76,543 1,812,907 4.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAPITAL SMALL FINANCE BANK LTD. With:   HDFC BANK    AXIS BANK    SBI    KOTAK MAHINDRA BANK    BANDHAN BANK    


More on CAPITAL SMALL FINANCE BANK LTD. vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CAPITAL SMALL FINANCE BANK LTD. vs ICICI Bank Share Price Performance

Period CAPITAL SMALL FINANCE BANK LTD. ICICI Bank S&P BSE BANKEX
1-Day 0.14% 2.25% 1.61%
1-Month -1.21% 0.82% -0.07%
1-Year -33.95% 38.54% 18.92%
3-Year CAGR -12.91% 19.29% 11.26%
5-Year CAGR -7.96% 20.81% 10.62%

* Compound Annual Growth Rate

Here are more details on the CAPITAL SMALL FINANCE BANK LTD. share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of CAPITAL SMALL FINANCE BANK LTD. hold a 18.8% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAPITAL SMALL FINANCE BANK LTD. and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, CAPITAL SMALL FINANCE BANK LTD. paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 4.8%.

ICICI Bank paid Rs 10.0, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of CAPITAL SMALL FINANCE BANK LTD., and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.