ORIENTAL AROMATICS | YASHO INDUSTRIES | ORIENTAL AROMATICS/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 58.2 | 83.4% | View Chart |
P/BV | x | 3.0 | 6.6 | 44.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | 307.0% |
ORIENTAL AROMATICS YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
YASHO INDUSTRIES Mar-24 |
ORIENTAL AROMATICS/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 2,418 | 20.8% | |
Low | Rs | 297 | 1,486 | 20.0% | |
Sales per share (Unadj.) | Rs | 248.6 | 520.7 | 47.7% | |
Earnings per share (Unadj.) | Rs | 2.7 | 50.8 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 64.5 | 13.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0 | 488.8% | |
Book value per share (Unadj.) | Rs | 187.9 | 258.5 | 72.7% | |
Shares outstanding (eoy) | m | 33.65 | 11.40 | 295.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 3.7 | 42.9% | |
Avg P/E ratio | x | 147.6 | 38.4 | 384.4% | |
P/CF ratio (eoy) | x | 46.5 | 30.2 | 153.7% | |
Price / Book Value ratio | x | 2.1 | 7.5 | 28.2% | |
Dividend payout | % | 18.5 | 1.0 | 1,878.8% | |
Avg Mkt Cap | Rs m | 13,439 | 22,249 | 60.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 432 | 124.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 5,936 | 140.9% | |
Other income | Rs m | 73 | 74 | 98.3% | |
Total revenues | Rs m | 8,437 | 6,010 | 140.4% | |
Gross profit | Rs m | 469 | 998 | 47.0% | |
Depreciation | Rs m | 198 | 156 | 126.7% | |
Interest | Rs m | 204 | 149 | 137.0% | |
Profit before tax | Rs m | 141 | 767 | 18.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 188 | 26.4% | |
Profit after tax | Rs m | 91 | 579 | 15.7% | |
Gross profit margin | % | 5.6 | 16.8 | 33.4% | |
Effective tax rate | % | 35.2 | 24.5 | 143.9% | |
Net profit margin | % | 1.1 | 9.8 | 11.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 3,214 | 164.4% | |
Current liabilities | Rs m | 2,782 | 2,999 | 92.8% | |
Net working cap to sales | % | 29.9 | 3.6 | 822.9% | |
Current ratio | x | 1.9 | 1.1 | 177.2% | |
Inventory Days | Days | 10 | 16 | 62.9% | |
Debtors Days | Days | 788 | 738 | 106.8% | |
Net fixed assets | Rs m | 4,666 | 6,900 | 67.6% | |
Share capital | Rs m | 168 | 114 | 147.6% | |
"Free" reserves | Rs m | 6,155 | 2,833 | 217.3% | |
Net worth | Rs m | 6,323 | 2,947 | 214.6% | |
Long term debt | Rs m | 519 | 3,337 | 15.5% | |
Total assets | Rs m | 9,950 | 10,115 | 98.4% | |
Interest coverage | x | 1.7 | 6.2 | 27.4% | |
Debt to equity ratio | x | 0.1 | 1.1 | 7.2% | |
Sales to assets ratio | x | 0.8 | 0.6 | 143.3% | |
Return on assets | % | 3.0 | 7.2 | 41.2% | |
Return on equity | % | 1.4 | 19.7 | 7.3% | |
Return on capital | % | 5.0 | 14.6 | 34.5% | |
Exports to sales | % | 42.7 | 62.1 | 68.9% | |
Imports to sales | % | 30.3 | 36.4 | 83.3% | |
Exports (fob) | Rs m | 3,575 | 3,684 | 97.0% | |
Imports (cif) | Rs m | 2,535 | 2,159 | 117.4% | |
Fx inflow | Rs m | 3,575 | 3,684 | 97.0% | |
Fx outflow | Rs m | 2,535 | 2,174 | 116.6% | |
Net fx | Rs m | 1,040 | 1,511 | 68.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 902 | 157.2% | |
From Investments | Rs m | -990 | -3,041 | 32.5% | |
From Financial Activity | Rs m | -482 | 2,139 | -22.5% | |
Net Cashflow | Rs m | -54 | -4 | 1,273.9% |
Indian Promoters | % | 74.2 | 71.9 | 103.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 1.1 | 4.6% | |
FIIs | % | 0.1 | 1.0 | 5.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.1 | 92.0% | |
Shareholders | 25,898 | 32,402 | 79.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | YASHO INDUSTRIES |
---|---|---|
1-Day | 3.33% | -1.03% |
1-Month | -6.40% | -10.47% |
1-Year | 59.41% | 5.15% |
3-Year CAGR | -8.66% | 15.97% |
5-Year CAGR | 23.76% | 72.04% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 1.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of YASHO INDUSTRIES.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.