ORIENTAL AROMATICS | SRF | ORIENTAL AROMATICS/ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 57.7 | 84.0% | View Chart |
P/BV | x | 3.0 | 5.7 | 51.9% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 27.5% |
ORIENTAL AROMATICS SRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
SRF Mar-24 |
ORIENTAL AROMATICS/ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 2,637 | 19.0% | |
Low | Rs | 297 | 2,050 | 14.5% | |
Sales per share (Unadj.) | Rs | 248.6 | 443.2 | 56.1% | |
Earnings per share (Unadj.) | Rs | 2.7 | 45.1 | 6.0% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 67.8 | 12.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.20 | 6.9% | |
Avg Dividend yield | % | 0.1 | 0.3 | 40.8% | |
Book value per share (Unadj.) | Rs | 187.9 | 386.6 | 48.6% | |
Shares outstanding (eoy) | m | 33.65 | 296.42 | 11.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 5.3 | 30.4% | |
Avg P/E ratio | x | 147.6 | 52.0 | 283.8% | |
P/CF ratio (eoy) | x | 46.5 | 34.6 | 134.5% | |
Price / Book Value ratio | x | 2.1 | 6.1 | 35.1% | |
Dividend payout | % | 18.5 | 16.0 | 115.7% | |
Avg Mkt Cap | Rs m | 13,439 | 694,620 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 8,931 | 6.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 131,385 | 6.4% | |
Other income | Rs m | 73 | 830 | 8.8% | |
Total revenues | Rs m | 8,437 | 132,215 | 6.4% | |
Gross profit | Rs m | 469 | 25,841 | 1.8% | |
Depreciation | Rs m | 198 | 6,726 | 2.9% | |
Interest | Rs m | 204 | 3,023 | 6.7% | |
Profit before tax | Rs m | 141 | 16,922 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 3,565 | 1.4% | |
Profit after tax | Rs m | 91 | 13,357 | 0.7% | |
Gross profit margin | % | 5.6 | 19.7 | 28.5% | |
Effective tax rate | % | 35.2 | 21.1 | 167.2% | |
Net profit margin | % | 1.1 | 10.2 | 10.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 56,493 | 9.4% | |
Current liabilities | Rs m | 2,782 | 54,808 | 5.1% | |
Net working cap to sales | % | 29.9 | 1.3 | 2,331.7% | |
Current ratio | x | 1.9 | 1.0 | 184.3% | |
Inventory Days | Days | 10 | 32 | 31.2% | |
Debtors Days | Days | 788 | 5 | 14,596.5% | |
Net fixed assets | Rs m | 4,666 | 148,051 | 3.2% | |
Share capital | Rs m | 168 | 2,974 | 5.7% | |
"Free" reserves | Rs m | 6,155 | 111,614 | 5.5% | |
Net worth | Rs m | 6,323 | 114,588 | 5.5% | |
Long term debt | Rs m | 519 | 22,511 | 2.3% | |
Total assets | Rs m | 9,950 | 204,544 | 4.9% | |
Interest coverage | x | 1.7 | 6.6 | 25.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 41.7% | |
Sales to assets ratio | x | 0.8 | 0.6 | 130.9% | |
Return on assets | % | 3.0 | 8.0 | 37.0% | |
Return on equity | % | 1.4 | 11.7 | 12.4% | |
Return on capital | % | 5.0 | 14.5 | 34.6% | |
Exports to sales | % | 42.7 | 16.2 | 263.3% | |
Imports to sales | % | 30.3 | 20.6 | 146.8% | |
Exports (fob) | Rs m | 3,575 | 21,329 | 16.8% | |
Imports (cif) | Rs m | 2,535 | 27,128 | 9.3% | |
Fx inflow | Rs m | 3,575 | 21,329 | 16.8% | |
Fx outflow | Rs m | 2,535 | 27,128 | 9.3% | |
Net fx | Rs m | 1,040 | -5,799 | -17.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 20,939 | 6.8% | |
From Investments | Rs m | -990 | -22,273 | 4.4% | |
From Financial Activity | Rs m | -482 | -717 | 67.2% | |
Net Cashflow | Rs m | -54 | -2,087 | 2.6% |
Indian Promoters | % | 74.2 | 50.3 | 147.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 36.1 | 0.1% | |
FIIs | % | 0.1 | 18.3 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 49.7 | 51.9% | |
Shareholders | 25,898 | 211,749 | 12.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SRF |
---|---|---|
1-Day | 3.33% | 0.89% |
1-Month | -6.40% | -3.46% |
1-Year | 59.41% | -5.59% |
3-Year CAGR | -8.66% | 1.62% |
5-Year CAGR | 23.76% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SRF share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SRF the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SRF.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
SRF paid Rs 7.2, and its dividend payout ratio stood at 16.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SRF.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.