ORIENTAL AROMATICS | NAVIN FLUORINE | ORIENTAL AROMATICS/ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 64.0 | 75.7% | View Chart |
P/BV | x | 3.0 | 7.0 | 42.2% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 20.1% |
ORIENTAL AROMATICS NAVIN FLUORINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
NAVIN FLUORINE Mar-24 |
ORIENTAL AROMATICS/ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 4,922 | 10.2% | |
Low | Rs | 297 | 2,900 | 10.2% | |
Sales per share (Unadj.) | Rs | 248.6 | 416.6 | 59.7% | |
Earnings per share (Unadj.) | Rs | 2.7 | 54.6 | 5.0% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 74.0 | 11.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 15.00 | 3.3% | |
Avg Dividend yield | % | 0.1 | 0.4 | 32.6% | |
Book value per share (Unadj.) | Rs | 187.9 | 476.8 | 39.4% | |
Shares outstanding (eoy) | m | 33.65 | 49.57 | 67.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 9.4 | 17.1% | |
Avg P/E ratio | x | 147.6 | 71.7 | 205.9% | |
P/CF ratio (eoy) | x | 46.5 | 52.9 | 87.9% | |
Price / Book Value ratio | x | 2.1 | 8.2 | 25.9% | |
Dividend payout | % | 18.5 | 27.5 | 67.2% | |
Avg Mkt Cap | Rs m | 13,439 | 193,887 | 6.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 2,858 | 18.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 20,650 | 40.5% | |
Other income | Rs m | 73 | 559 | 13.0% | |
Total revenues | Rs m | 8,437 | 21,209 | 39.8% | |
Gross profit | Rs m | 469 | 4,504 | 10.4% | |
Depreciation | Rs m | 198 | 962 | 20.6% | |
Interest | Rs m | 204 | 746 | 27.3% | |
Profit before tax | Rs m | 141 | 3,355 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 650 | 7.6% | |
Profit after tax | Rs m | 91 | 2,705 | 3.4% | |
Gross profit margin | % | 5.6 | 21.8 | 25.7% | |
Effective tax rate | % | 35.2 | 19.4 | 181.7% | |
Net profit margin | % | 1.1 | 13.1 | 8.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 17,041 | 31.0% | |
Current liabilities | Rs m | 2,782 | 10,088 | 27.6% | |
Net working cap to sales | % | 29.9 | 33.7 | 88.8% | |
Current ratio | x | 1.9 | 1.7 | 112.4% | |
Inventory Days | Days | 10 | 169 | 6.0% | |
Debtors Days | Days | 788 | 9 | 8,696.7% | |
Net fixed assets | Rs m | 4,666 | 30,566 | 15.3% | |
Share capital | Rs m | 168 | 99 | 169.8% | |
"Free" reserves | Rs m | 6,155 | 23,537 | 26.2% | |
Net worth | Rs m | 6,323 | 23,636 | 26.8% | |
Long term debt | Rs m | 519 | 10,229 | 5.1% | |
Total assets | Rs m | 9,950 | 47,608 | 20.9% | |
Interest coverage | x | 1.7 | 5.5 | 30.7% | |
Debt to equity ratio | x | 0.1 | 0.4 | 18.9% | |
Sales to assets ratio | x | 0.8 | 0.4 | 193.8% | |
Return on assets | % | 3.0 | 7.2 | 40.9% | |
Return on equity | % | 1.4 | 11.4 | 12.6% | |
Return on capital | % | 5.0 | 12.1 | 41.5% | |
Exports to sales | % | 42.7 | 30.2 | 141.6% | |
Imports to sales | % | 30.3 | 12.7 | 238.3% | |
Exports (fob) | Rs m | 3,575 | 6,233 | 57.4% | |
Imports (cif) | Rs m | 2,535 | 2,626 | 96.5% | |
Fx inflow | Rs m | 3,575 | 6,461 | 55.3% | |
Fx outflow | Rs m | 2,535 | 2,626 | 96.5% | |
Net fx | Rs m | 1,040 | 3,835 | 27.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 7,499 | 18.9% | |
From Investments | Rs m | -990 | -10,935 | 9.1% | |
From Financial Activity | Rs m | -482 | 3,357 | -14.4% | |
Net Cashflow | Rs m | -54 | -78 | 68.5% |
Indian Promoters | % | 74.2 | 28.4 | 260.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 46.4 | 0.1% | |
FIIs | % | 0.1 | 18.2 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 71.6 | 36.1% | |
Shareholders | 25,898 | 165,231 | 15.7% | ||
Pledged promoter(s) holding | % | 0.0 | 1.1 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | NAVIN FLUORINE |
---|---|---|
1-Day | 3.33% | 2.33% |
1-Month | -6.40% | 0.86% |
1-Year | 59.41% | -7.52% |
3-Year CAGR | -8.66% | 0.46% |
5-Year CAGR | 23.76% | 29.99% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the NAVIN FLUORINE share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of NAVIN FLUORINE.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
NAVIN FLUORINE paid Rs 15.0, and its dividend payout ratio stood at 27.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of NAVIN FLUORINE.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.