ORIENTAL AROMATICS | PIDILITE INDUSTRIES | ORIENTAL AROMATICS/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 79.1 | 61.3% | View Chart |
P/BV | x | 3.0 | 18.2 | 16.2% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 16.9% |
ORIENTAL AROMATICS PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
PIDILITE INDUSTRIES Mar-24 |
ORIENTAL AROMATICS/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 3,036 | 16.5% | |
Low | Rs | 297 | 2,293 | 12.9% | |
Sales per share (Unadj.) | Rs | 248.6 | 243.5 | 102.1% | |
Earnings per share (Unadj.) | Rs | 2.7 | 34.4 | 7.9% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 41.1 | 20.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 16.00 | 3.1% | |
Avg Dividend yield | % | 0.1 | 0.6 | 20.9% | |
Book value per share (Unadj.) | Rs | 187.9 | 165.1 | 113.8% | |
Shares outstanding (eoy) | m | 33.65 | 508.61 | 6.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 10.9 | 14.7% | |
Avg P/E ratio | x | 147.6 | 77.6 | 190.3% | |
P/CF ratio (eoy) | x | 46.5 | 64.9 | 71.6% | |
Price / Book Value ratio | x | 2.1 | 16.1 | 13.2% | |
Dividend payout | % | 18.5 | 46.6 | 39.7% | |
Avg Mkt Cap | Rs m | 13,439 | 1,355,228 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 14,651 | 3.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 123,830 | 6.8% | |
Other income | Rs m | 73 | 1,397 | 5.2% | |
Total revenues | Rs m | 8,437 | 125,226 | 6.7% | |
Gross profit | Rs m | 469 | 26,316 | 1.8% | |
Depreciation | Rs m | 198 | 3,407 | 5.8% | |
Interest | Rs m | 204 | 512 | 39.8% | |
Profit before tax | Rs m | 141 | 23,794 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 6,319 | 0.8% | |
Profit after tax | Rs m | 91 | 17,474 | 0.5% | |
Gross profit margin | % | 5.6 | 21.3 | 26.4% | |
Effective tax rate | % | 35.2 | 26.6 | 132.6% | |
Net profit margin | % | 1.1 | 14.1 | 7.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 58,330 | 9.1% | |
Current liabilities | Rs m | 2,782 | 27,976 | 9.9% | |
Net working cap to sales | % | 29.9 | 24.5 | 122.0% | |
Current ratio | x | 1.9 | 2.1 | 91.1% | |
Inventory Days | Days | 10 | 74 | 13.6% | |
Debtors Days | Days | 788 | 5 | 15,959.7% | |
Net fixed assets | Rs m | 4,666 | 62,392 | 7.5% | |
Share capital | Rs m | 168 | 509 | 33.1% | |
"Free" reserves | Rs m | 6,155 | 83,465 | 7.4% | |
Net worth | Rs m | 6,323 | 83,973 | 7.5% | |
Long term debt | Rs m | 519 | 0 | - | |
Total assets | Rs m | 9,950 | 120,756 | 8.2% | |
Interest coverage | x | 1.7 | 47.5 | 3.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 82.0% | |
Return on assets | % | 3.0 | 14.9 | 19.9% | |
Return on equity | % | 1.4 | 20.8 | 6.9% | |
Return on capital | % | 5.0 | 28.9 | 17.4% | |
Exports to sales | % | 42.7 | 5.8 | 731.0% | |
Imports to sales | % | 30.3 | 10.3 | 293.6% | |
Exports (fob) | Rs m | 3,575 | 7,240 | 49.4% | |
Imports (cif) | Rs m | 2,535 | 12,780 | 19.8% | |
Fx inflow | Rs m | 3,575 | 7,240 | 49.4% | |
Fx outflow | Rs m | 2,535 | 12,780 | 19.8% | |
Net fx | Rs m | 1,040 | -5,540 | -18.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 27,240 | 5.2% | |
From Investments | Rs m | -990 | -17,693 | 5.6% | |
From Financial Activity | Rs m | -482 | -7,425 | 6.5% | |
Net Cashflow | Rs m | -54 | 2,008 | -2.7% |
Indian Promoters | % | 74.2 | 68.4 | 108.4% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.1 | 20.9 | 0.2% | |
FIIs | % | 0.1 | 12.0 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 30.4 | 85.0% | |
Shareholders | 25,898 | 508,966 | 5.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | Pidilite Industries |
---|---|---|
1-Day | 3.33% | -0.56% |
1-Month | -6.40% | -4.75% |
1-Year | 59.41% | 20.83% |
3-Year CAGR | -8.66% | 8.50% |
5-Year CAGR | 23.76% | 18.25% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of Pidilite Industries the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
Pidilite Industries paid Rs 16.0, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of Pidilite Industries.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.