ORIENTAL AROMATICS | NATIONAL PEROXIDE LTD. | ORIENTAL AROMATICS/ NATIONAL PEROXIDE LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | - | - | View Chart |
P/BV | x | 3.0 | 1.3 | 219.1% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 6.1% |
ORIENTAL AROMATICS NATIONAL PEROXIDE LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
NATIONAL PEROXIDE LTD. Mar-24 |
ORIENTAL AROMATICS/ NATIONAL PEROXIDE LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | NA | - | |
Low | Rs | 297 | NA | - | |
Sales per share (Unadj.) | Rs | 248.6 | 579.1 | 42.9% | |
Earnings per share (Unadj.) | Rs | 2.7 | 29.2 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 62.7 | 13.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 12.50 | 4.0% | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 187.9 | 624.3 | 30.1% | |
Shares outstanding (eoy) | m | 33.65 | 5.75 | 585.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0 | - | |
Avg P/E ratio | x | 147.6 | 0 | - | |
P/CF ratio (eoy) | x | 46.5 | 0 | - | |
Price / Book Value ratio | x | 2.1 | 0 | - | |
Dividend payout | % | 18.5 | 42.8 | 43.2% | |
Avg Mkt Cap | Rs m | 13,439 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 285 | 189.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 3,330 | 251.2% | |
Other income | Rs m | 73 | 58 | 124.9% | |
Total revenues | Rs m | 8,437 | 3,388 | 249.0% | |
Gross profit | Rs m | 469 | 369 | 127.1% | |
Depreciation | Rs m | 198 | 193 | 102.8% | |
Interest | Rs m | 204 | 20 | 1,027.6% | |
Profit before tax | Rs m | 141 | 215 | 65.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 47 | 104.8% | |
Profit after tax | Rs m | 91 | 168 | 54.2% | |
Gross profit margin | % | 5.6 | 11.1 | 50.6% | |
Effective tax rate | % | 35.2 | 22.0 | 160.4% | |
Net profit margin | % | 1.1 | 5.0 | 21.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 1,200 | 440.1% | |
Current liabilities | Rs m | 2,782 | 409 | 680.3% | |
Net working cap to sales | % | 29.9 | 23.8 | 125.8% | |
Current ratio | x | 1.9 | 2.9 | 64.7% | |
Inventory Days | Days | 10 | 58 | 17.3% | |
Debtors Days | Days | 788 | 298 | 264.8% | |
Net fixed assets | Rs m | 4,666 | 3,501 | 133.3% | |
Share capital | Rs m | 168 | 57 | 292.8% | |
"Free" reserves | Rs m | 6,155 | 3,532 | 174.3% | |
Net worth | Rs m | 6,323 | 3,590 | 176.2% | |
Long term debt | Rs m | 519 | 70 | 740.2% | |
Total assets | Rs m | 9,950 | 4,702 | 211.6% | |
Interest coverage | x | 1.7 | 11.9 | 14.3% | |
Debt to equity ratio | x | 0.1 | 0 | 420.2% | |
Sales to assets ratio | x | 0.8 | 0.7 | 118.7% | |
Return on assets | % | 3.0 | 4.0 | 74.2% | |
Return on equity | % | 1.4 | 4.7 | 30.8% | |
Return on capital | % | 5.0 | 6.4 | 78.4% | |
Exports to sales | % | 42.7 | 0 | - | |
Imports to sales | % | 30.3 | 0 | - | |
Exports (fob) | Rs m | 3,575 | NA | - | |
Imports (cif) | Rs m | 2,535 | NA | - | |
Fx inflow | Rs m | 3,575 | 494 | 723.5% | |
Fx outflow | Rs m | 2,535 | 452 | 561.3% | |
Net fx | Rs m | 1,040 | 43 | 2,445.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 364 | 389.5% | |
From Investments | Rs m | -990 | -175 | 565.1% | |
From Financial Activity | Rs m | -482 | -167 | 288.4% | |
Net Cashflow | Rs m | -54 | 22 | -245.9% |
Indian Promoters | % | 74.2 | 49.1 | 151.0% | |
Foreign collaborators | % | 0.0 | 21.7 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 500.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 29.2 | 88.3% | |
Shareholders | 25,898 | 17,521 | 147.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | NATIONAL PEROXIDE LTD. |
---|---|---|
1-Day | 3.33% | 1.20% |
1-Month | -6.40% | -13.54% |
1-Year | 59.41% | -7.97% |
3-Year CAGR | -8.66% | -2.73% |
5-Year CAGR | 23.76% | -1.65% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the NATIONAL PEROXIDE LTD. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of NATIONAL PEROXIDE LTD. the stake stands at 70.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of NATIONAL PEROXIDE LTD..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
NATIONAL PEROXIDE LTD. paid Rs 12.5, and its dividend payout ratio stood at 42.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of NATIONAL PEROXIDE LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.