ORIENTAL AROMATICS | INDIAN EMULSIFIERS LTD. | ORIENTAL AROMATICS/ INDIAN EMULSIFIERS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | - | - | View Chart |
P/BV | x | 3.0 | 11.5 | 25.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS INDIAN EMULSIFIERS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
INDIAN EMULSIFIERS LTD. Mar-24 |
ORIENTAL AROMATICS/ INDIAN EMULSIFIERS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | NA | - | |
Low | Rs | 297 | NA | - | |
Sales per share (Unadj.) | Rs | 248.6 | 74.0 | 335.9% | |
Earnings per share (Unadj.) | Rs | 2.7 | 9.8 | 27.6% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 11.7 | 73.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 187.9 | 31.6 | 595.4% | |
Shares outstanding (eoy) | m | 33.65 | 9.01 | 373.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0 | - | |
Avg P/E ratio | x | 147.6 | 0 | - | |
P/CF ratio (eoy) | x | 46.5 | 0 | - | |
Price / Book Value ratio | x | 2.1 | 0 | - | |
Dividend payout | % | 18.5 | 0 | - | |
Avg Mkt Cap | Rs m | 13,439 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 4 | 14,808.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 667 | 1,254.4% | |
Other income | Rs m | 73 | 0 | 19,160.5% | |
Total revenues | Rs m | 8,437 | 667 | 1,264.6% | |
Gross profit | Rs m | 469 | 148 | 317.4% | |
Depreciation | Rs m | 198 | 17 | 1,172.7% | |
Interest | Rs m | 204 | 23 | 879.8% | |
Profit before tax | Rs m | 141 | 108 | 129.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 20 | 247.6% | |
Profit after tax | Rs m | 91 | 88 | 103.2% | |
Gross profit margin | % | 5.6 | 22.2 | 25.3% | |
Effective tax rate | % | 35.2 | 18.5 | 190.6% | |
Net profit margin | % | 1.1 | 13.2 | 8.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 431 | 1,226.8% | |
Current liabilities | Rs m | 2,782 | 220 | 1,261.8% | |
Net working cap to sales | % | 29.9 | 31.5 | 94.9% | |
Current ratio | x | 1.9 | 2.0 | 97.2% | |
Inventory Days | Days | 10 | 5 | 220.3% | |
Debtors Days | Days | 788 | 101,421,262 | 0.0% | |
Net fixed assets | Rs m | 4,666 | 208 | 2,242.5% | |
Share capital | Rs m | 168 | 90 | 186.7% | |
"Free" reserves | Rs m | 6,155 | 194 | 3,168.5% | |
Net worth | Rs m | 6,323 | 284 | 2,223.6% | |
Long term debt | Rs m | 519 | 132 | 391.6% | |
Total assets | Rs m | 9,950 | 639 | 1,557.7% | |
Interest coverage | x | 1.7 | 5.7 | 29.8% | |
Debt to equity ratio | x | 0.1 | 0.5 | 17.6% | |
Sales to assets ratio | x | 0.8 | 1.0 | 80.5% | |
Return on assets | % | 3.0 | 17.4 | 17.0% | |
Return on equity | % | 1.4 | 31.0 | 4.6% | |
Return on capital | % | 5.0 | 31.5 | 16.0% | |
Exports to sales | % | 42.7 | 0 | - | |
Imports to sales | % | 30.3 | 0 | - | |
Exports (fob) | Rs m | 3,575 | NA | - | |
Imports (cif) | Rs m | 2,535 | NA | - | |
Fx inflow | Rs m | 3,575 | 0 | - | |
Fx outflow | Rs m | 2,535 | 0 | - | |
Net fx | Rs m | 1,040 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | -2 | -59,084.6% | |
From Investments | Rs m | -990 | -73 | 1,361.1% | |
From Financial Activity | Rs m | -482 | 76 | -636.8% | |
Net Cashflow | Rs m | -54 | 1 | -9,089.8% |
Indian Promoters | % | 74.2 | 48.1 | 154.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.2 | 0.7% | |
FIIs | % | 0.1 | 3.5 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 51.9 | 49.8% | |
Shareholders | 25,898 | 1,291 | 2,006.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | INDIAN EMULSIFIERS LTD. |
---|---|---|
1-Day | 3.33% | -3.54% |
1-Month | -6.40% | 3.13% |
1-Year | 59.41% | -40.61% |
3-Year CAGR | -8.66% | -15.94% |
5-Year CAGR | 23.76% | -9.90% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the INDIAN EMULSIFIERS LTD. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of INDIAN EMULSIFIERS LTD. the stake stands at 48.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of INDIAN EMULSIFIERS LTD..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
INDIAN EMULSIFIERS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of INDIAN EMULSIFIERS LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.