ORIENTAL AROMATICS | GHCL | ORIENTAL AROMATICS/ GHCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 10.4 | 466.7% | View Chart |
P/BV | x | 3.0 | 1.9 | 158.9% | View Chart |
Dividend Yield | % | 0.1 | 2.1 | 4.3% |
ORIENTAL AROMATICS GHCL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
GHCL Mar-24 |
ORIENTAL AROMATICS/ GHCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 659 | 76.2% | |
Low | Rs | 297 | 435 | 68.2% | |
Sales per share (Unadj.) | Rs | 248.6 | 360.1 | 69.0% | |
Earnings per share (Unadj.) | Rs | 2.7 | 82.9 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 93.6 | 9.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 12.00 | 4.2% | |
Avg Dividend yield | % | 0.1 | 2.2 | 5.7% | |
Book value per share (Unadj.) | Rs | 187.9 | 309.8 | 60.7% | |
Shares outstanding (eoy) | m | 33.65 | 95.72 | 35.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.5 | 105.8% | |
Avg P/E ratio | x | 147.6 | 6.6 | 2,238.2% | |
P/CF ratio (eoy) | x | 46.5 | 5.8 | 795.8% | |
Price / Book Value ratio | x | 2.1 | 1.8 | 120.4% | |
Dividend payout | % | 18.5 | 14.5 | 127.7% | |
Avg Mkt Cap | Rs m | 13,439 | 52,359 | 25.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 1,121 | 48.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 34,465 | 24.3% | |
Other income | Rs m | 73 | 523 | 13.9% | |
Total revenues | Rs m | 8,437 | 34,988 | 24.1% | |
Gross profit | Rs m | 469 | 10,679 | 4.4% | |
Depreciation | Rs m | 198 | 1,021 | 19.4% | |
Interest | Rs m | 204 | 266 | 76.5% | |
Profit before tax | Rs m | 141 | 9,915 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 1,976 | 2.5% | |
Profit after tax | Rs m | 91 | 7,939 | 1.1% | |
Gross profit margin | % | 5.6 | 31.0 | 18.1% | |
Effective tax rate | % | 35.2 | 19.9 | 176.8% | |
Net profit margin | % | 1.1 | 23.0 | 4.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 17,794 | 29.7% | |
Current liabilities | Rs m | 2,782 | 4,139 | 67.2% | |
Net working cap to sales | % | 29.9 | 39.6 | 75.5% | |
Current ratio | x | 1.9 | 4.3 | 44.2% | |
Inventory Days | Days | 10 | 53 | 19.1% | |
Debtors Days | Days | 788 | 2 | 41,367.1% | |
Net fixed assets | Rs m | 4,666 | 19,901 | 23.4% | |
Share capital | Rs m | 168 | 957 | 17.6% | |
"Free" reserves | Rs m | 6,155 | 28,698 | 21.4% | |
Net worth | Rs m | 6,323 | 29,655 | 21.3% | |
Long term debt | Rs m | 519 | 1,150 | 45.1% | |
Total assets | Rs m | 9,950 | 37,696 | 26.4% | |
Interest coverage | x | 1.7 | 38.2 | 4.4% | |
Debt to equity ratio | x | 0.1 | 0 | 211.5% | |
Sales to assets ratio | x | 0.8 | 0.9 | 91.9% | |
Return on assets | % | 3.0 | 21.8 | 13.6% | |
Return on equity | % | 1.4 | 26.8 | 5.4% | |
Return on capital | % | 5.0 | 33.0 | 15.2% | |
Exports to sales | % | 42.7 | 5.2 | 819.8% | |
Imports to sales | % | 30.3 | 21.9 | 138.7% | |
Exports (fob) | Rs m | 3,575 | 1,797 | 198.9% | |
Imports (cif) | Rs m | 2,535 | 7,531 | 33.7% | |
Fx inflow | Rs m | 3,575 | 1,797 | 198.9% | |
Fx outflow | Rs m | 2,535 | 7,531 | 33.7% | |
Net fx | Rs m | 1,040 | -5,734 | -18.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 7,970 | 17.8% | |
From Investments | Rs m | -990 | -5,340 | 18.5% | |
From Financial Activity | Rs m | -482 | -3,377 | 14.3% | |
Net Cashflow | Rs m | -54 | -1,119 | 4.8% |
Indian Promoters | % | 74.2 | 13.3 | 558.5% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 0.1 | 35.5 | 0.1% | |
FIIs | % | 0.1 | 25.7 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 81.0 | 31.9% | |
Shareholders | 25,898 | 107,047 | 24.2% | ||
Pledged promoter(s) holding | % | 0.0 | 1.6 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | GHCL |
---|---|---|
1-Day | 3.33% | 0.81% |
1-Month | -6.40% | -2.44% |
1-Year | 59.41% | 6.42% |
3-Year CAGR | -8.66% | 16.65% |
5-Year CAGR | 23.76% | 22.72% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the GHCL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of GHCL the stake stands at 19.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of GHCL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
GHCL paid Rs 12.0, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of GHCL.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.