ORIENTAL AROMATICS | BALAJI AMINES | ORIENTAL AROMATICS/ BALAJI AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.5 | 30.0 | 161.8% | View Chart |
P/BV | x | 3.0 | 3.7 | 78.7% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 16.3% |
ORIENTAL AROMATICS BALAJI AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-24 |
BALAJI AMINES Mar-24 |
ORIENTAL AROMATICS/ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 502 | 2,736 | 18.3% | |
Low | Rs | 297 | 1,873 | 15.8% | |
Sales per share (Unadj.) | Rs | 248.6 | 506.6 | 49.1% | |
Earnings per share (Unadj.) | Rs | 2.7 | 71.7 | 3.8% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 85.7 | 10.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 11.00 | 4.5% | |
Avg Dividend yield | % | 0.1 | 0.5 | 26.2% | |
Book value per share (Unadj.) | Rs | 187.9 | 531.4 | 35.4% | |
Shares outstanding (eoy) | m | 33.65 | 32.40 | 103.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 4.5 | 35.3% | |
Avg P/E ratio | x | 147.6 | 32.1 | 459.2% | |
P/CF ratio (eoy) | x | 46.5 | 26.9 | 172.9% | |
Price / Book Value ratio | x | 2.1 | 4.3 | 49.0% | |
Dividend payout | % | 18.5 | 15.3 | 120.5% | |
Avg Mkt Cap | Rs m | 13,439 | 74,672 | 18.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 539 | 823 | 65.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,364 | 16,415 | 51.0% | |
Other income | Rs m | 73 | 296 | 24.6% | |
Total revenues | Rs m | 8,437 | 16,712 | 50.5% | |
Gross profit | Rs m | 469 | 3,237 | 14.5% | |
Depreciation | Rs m | 198 | 454 | 43.6% | |
Interest | Rs m | 204 | 64 | 316.2% | |
Profit before tax | Rs m | 141 | 3,016 | 4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 50 | 693 | 7.1% | |
Profit after tax | Rs m | 91 | 2,323 | 3.9% | |
Gross profit margin | % | 5.6 | 19.7 | 28.5% | |
Effective tax rate | % | 35.2 | 23.0 | 153.4% | |
Net profit margin | % | 1.1 | 14.2 | 7.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,283 | 9,970 | 53.0% | |
Current liabilities | Rs m | 2,782 | 1,487 | 187.1% | |
Net working cap to sales | % | 29.9 | 51.7 | 57.9% | |
Current ratio | x | 1.9 | 6.7 | 28.3% | |
Inventory Days | Days | 10 | 11 | 93.5% | |
Debtors Days | Days | 788 | 710 | 110.9% | |
Net fixed assets | Rs m | 4,666 | 11,492 | 40.6% | |
Share capital | Rs m | 168 | 65 | 259.7% | |
"Free" reserves | Rs m | 6,155 | 17,154 | 35.9% | |
Net worth | Rs m | 6,323 | 17,219 | 36.7% | |
Long term debt | Rs m | 519 | 106 | 488.9% | |
Total assets | Rs m | 9,950 | 21,462 | 46.4% | |
Interest coverage | x | 1.7 | 47.8 | 3.5% | |
Debt to equity ratio | x | 0.1 | 0 | 1,331.4% | |
Sales to assets ratio | x | 0.8 | 0.8 | 109.9% | |
Return on assets | % | 3.0 | 11.1 | 26.6% | |
Return on equity | % | 1.4 | 13.5 | 10.7% | |
Return on capital | % | 5.0 | 17.8 | 28.3% | |
Exports to sales | % | 42.7 | 12.2 | 349.2% | |
Imports to sales | % | 30.3 | 8.3 | 364.5% | |
Exports (fob) | Rs m | 3,575 | 2,009 | 178.0% | |
Imports (cif) | Rs m | 2,535 | 1,365 | 185.7% | |
Fx inflow | Rs m | 3,575 | 2,009 | 178.0% | |
Fx outflow | Rs m | 2,535 | 1,365 | 185.7% | |
Net fx | Rs m | 1,040 | 644 | 161.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,418 | 2,242 | 63.2% | |
From Investments | Rs m | -990 | -1,644 | 60.2% | |
From Financial Activity | Rs m | -482 | -750 | 64.3% | |
Net Cashflow | Rs m | -54 | -152 | 35.4% |
Indian Promoters | % | 74.2 | 53.7 | 138.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.1 | 0.7% | |
FIIs | % | 0.1 | 5.3 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 46.3 | 55.8% | |
Shareholders | 25,898 | 129,160 | 20.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | BALAJI AMINES |
---|---|---|
1-Day | 3.33% | 0.95% |
1-Month | -6.40% | -7.00% |
1-Year | 59.41% | -1.94% |
3-Year CAGR | -8.66% | -13.00% |
5-Year CAGR | 23.76% | 42.65% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of BALAJI AMINES the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 18.5%.
BALAJI AMINES paid Rs 11.0, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of BALAJI AMINES.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.