CALCOM VISIO | V GUARD INDUSTRIES | CALCOM VISIO/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 206.0 | 60.5 | 340.5% | View Chart |
P/BV | x | 2.5 | 10.1 | 25.2% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
CALCOM VISIO V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CALCOM VISIO Mar-23 |
V GUARD INDUSTRIES Mar-24 |
CALCOM VISIO/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 165 | 352 | 46.7% | |
Low | Rs | 89 | 240 | 37.1% | |
Sales per share (Unadj.) | Rs | 125.2 | 111.8 | 111.9% | |
Earnings per share (Unadj.) | Rs | 4.4 | 5.9 | 74.4% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 7.8 | 80.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.5 | 41.0 | 120.9% | |
Shares outstanding (eoy) | m | 12.79 | 434.39 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.6 | 38.3% | |
Avg P/E ratio | x | 28.7 | 49.9 | 57.5% | |
P/CF ratio (eoy) | x | 20.1 | 38.0 | 52.9% | |
Price / Book Value ratio | x | 2.6 | 7.2 | 35.4% | |
Dividend payout | % | 0 | 23.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,621 | 128,589 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 154 | 4,029 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,601 | 48,567 | 3.3% | |
Other income | Rs m | 9 | 348 | 2.5% | |
Total revenues | Rs m | 1,610 | 48,915 | 3.3% | |
Gross profit | Rs m | 128 | 4,259 | 3.0% | |
Depreciation | Rs m | 24 | 809 | 3.0% | |
Interest | Rs m | 32 | 395 | 8.1% | |
Profit before tax | Rs m | 81 | 3,403 | 2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 827 | 2.9% | |
Profit after tax | Rs m | 56 | 2,576 | 2.2% | |
Gross profit margin | % | 8.0 | 8.8 | 91.1% | |
Effective tax rate | % | 30.1 | 24.3 | 123.7% | |
Net profit margin | % | 3.5 | 5.3 | 66.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 754 | 16,375 | 4.6% | |
Current liabilities | Rs m | 506 | 10,020 | 5.0% | |
Net working cap to sales | % | 15.5 | 13.1 | 118.3% | |
Current ratio | x | 1.5 | 1.6 | 91.2% | |
Inventory Days | Days | 0 | 13 | 3.2% | |
Debtors Days | Days | 826 | 4 | 18,448.7% | |
Net fixed assets | Rs m | 541 | 15,141 | 3.6% | |
Share capital | Rs m | 128 | 434 | 29.4% | |
"Free" reserves | Rs m | 505 | 17,361 | 2.9% | |
Net worth | Rs m | 633 | 17,795 | 3.6% | |
Long term debt | Rs m | 136 | 1,373 | 9.9% | |
Total assets | Rs m | 1,295 | 31,515 | 4.1% | |
Interest coverage | x | 3.5 | 9.6 | 36.8% | |
Debt to equity ratio | x | 0.2 | 0.1 | 279.3% | |
Sales to assets ratio | x | 1.2 | 1.5 | 80.2% | |
Return on assets | % | 6.8 | 9.4 | 72.4% | |
Return on equity | % | 8.9 | 14.5 | 61.6% | |
Return on capital | % | 14.6 | 19.8 | 73.8% | |
Exports to sales | % | 0.3 | 0.2 | 129.3% | |
Imports to sales | % | 31.5 | 5.5 | 570.6% | |
Exports (fob) | Rs m | 4 | 103 | 4.3% | |
Imports (cif) | Rs m | 505 | 2,685 | 18.8% | |
Fx inflow | Rs m | 4 | 103 | 4.3% | |
Fx outflow | Rs m | 505 | 2,685 | 18.8% | |
Net fx | Rs m | -501 | -2,582 | 19.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -12 | 3,927 | -0.3% | |
From Investments | Rs m | -93 | -1,526 | 6.1% | |
From Financial Activity | Rs m | 103 | -2,322 | -4.4% | |
Net Cashflow | Rs m | -2 | 79 | -2.4% |
Indian Promoters | % | 63.7 | 54.4 | 117.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 33.7 | 31.7% | |
FIIs | % | 7.5 | 13.9 | 54.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.3 | 45.6 | 79.6% | |
Shareholders | 7,651 | 140,417 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CALCOM VISIO With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CALCOM VISIO | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.20% | -0.47% | 2.36% |
1-Month | -6.13% | -0.69% | -1.89% |
1-Year | -31.27% | 43.23% | 38.17% |
3-Year CAGR | 26.50% | 20.31% | 34.10% |
5-Year CAGR | 41.08% | 12.59% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the CALCOM VISIO share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of CALCOM VISIO hold a 63.7% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CALCOM VISIO and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, CALCOM VISIO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of CALCOM VISIO, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.