COX & KINGS | EASY TRIP PLANNERS | COX & KINGS/ EASY TRIP PLANNERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 62.1 | - | View Chart |
P/BV | x | 0.0 | 9.4 | 0.1% | View Chart |
Dividend Yield | % | 61.3 | 0.3 | 19,638.0% |
COX & KINGS EASY TRIP PLANNERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
EASY TRIP PLANNERS Mar-24 |
COX & KINGS/ EASY TRIP PLANNERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | 54 | 565.7% | |
Low | Rs | 203 | 37 | 548.6% | |
Sales per share (Unadj.) | Rs | 365.3 | 3.3 | 10,962.3% | |
Earnings per share (Unadj.) | Rs | 26.6 | 0.6 | 4,551.1% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 0.6 | 5,153.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.10 | 1,000.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 179.0% | |
Book value per share (Unadj.) | Rs | 185.9 | 3.4 | 5,450.0% | |
Shares outstanding (eoy) | m | 176.56 | 1,772.04 | 10.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 13.7 | 5.1% | |
Avg P/E ratio | x | 9.6 | 77.9 | 12.3% | |
P/CF ratio (eoy) | x | 7.9 | 72.9 | 10.8% | |
Price / Book Value ratio | x | 1.4 | 13.3 | 10.3% | |
Dividend payout | % | 3.8 | 17.1 | 22.0% | |
Avg Mkt Cap | Rs m | 44,896 | 80,637 | 55.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 821 | 981.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 5,906 | 1,092.2% | |
Other income | Rs m | 1,899 | 185 | 1,026.0% | |
Total revenues | Rs m | 66,404 | 6,091 | 1,090.2% | |
Gross profit | Rs m | 8,805 | 1,387 | 634.9% | |
Depreciation | Rs m | 988 | 72 | 1,379.5% | |
Interest | Rs m | 2,802 | 74 | 3,784.0% | |
Profit before tax | Rs m | 6,914 | 1,426 | 484.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | 392 | 567.3% | |
Profit after tax | Rs m | 4,692 | 1,035 | 453.5% | |
Gross profit margin | % | 13.7 | 23.5 | 58.1% | |
Effective tax rate | % | 32.1 | 27.5 | 117.0% | |
Net profit margin | % | 7.3 | 17.5 | 41.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 5,603 | 1,025.2% | |
Current liabilities | Rs m | 39,455 | 2,448 | 1,611.9% | |
Net working cap to sales | % | 27.9 | 53.4 | 52.2% | |
Current ratio | x | 1.5 | 2.3 | 63.6% | |
Inventory Days | Days | 10 | 122 | 8.4% | |
Debtors Days | Days | 1,268 | 144 | 882.5% | |
Net fixed assets | Rs m | 50,262 | 3,251 | 1,545.9% | |
Share capital | Rs m | 883 | 1,772 | 49.8% | |
"Free" reserves | Rs m | 31,944 | 4,273 | 747.5% | |
Net worth | Rs m | 32,827 | 6,045 | 543.0% | |
Long term debt | Rs m | 22,858 | 37 | 61,249.5% | |
Total assets | Rs m | 107,699 | 8,854 | 1,216.4% | |
Interest coverage | x | 3.5 | 20.3 | 17.1% | |
Debt to equity ratio | x | 0.7 | 0 | 11,279.4% | |
Sales to assets ratio | x | 0.6 | 0.7 | 89.8% | |
Return on assets | % | 7.0 | 12.5 | 55.6% | |
Return on equity | % | 14.3 | 17.1 | 83.5% | |
Return on capital | % | 17.4 | 24.7 | 70.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 287 | 662.3% | |
Fx outflow | Rs m | 76 | 544 | 13.9% | |
Net fx | Rs m | 1,826 | -257 | -710.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | 1,241 | -602.3% | |
From Investments | Rs m | 3,518 | -432 | -813.4% | |
From Financial Activity | Rs m | 4,608 | 557 | 826.6% | |
Net Cashflow | Rs m | 651 | 1,366 | 47.6% |
Indian Promoters | % | 0.3 | 50.4 | 0.6% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 5.1 | 1.0% | |
FIIs | % | 0.1 | 2.5 | 2.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 49.6 | 176.9% | |
Shareholders | 59,290 | 922,939 | 6.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | EASY TRIP PLANNERS |
---|---|---|
1-Day | -4.68% | 8.58% |
1-Month | -33.74% | 5.61% |
1-Year | 46.85% | -17.52% |
3-Year CAGR | -78.10% | 0.96% |
5-Year CAGR | -61.81% | 19.71% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the EASY TRIP PLANNERS share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of EASY TRIP PLANNERS the stake stands at 50.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of EASY TRIP PLANNERS.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
EASY TRIP PLANNERS paid Rs 0.1, and its dividend payout ratio stood at 17.1%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of EASY TRIP PLANNERS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.