BSEL INFRASTRUCTURE | OBEROI REALTY | BSEL INFRASTRUCTURE/ OBEROI REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.9 | 31.0 | 12.4% | View Chart |
P/BV | x | 0.2 | 5.2 | 4.8% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
BSEL INFRASTRUCTURE OBEROI REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BSEL INFRASTRUCTURE Mar-24 |
OBEROI REALTY Mar-24 |
BSEL INFRASTRUCTURE/ OBEROI REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 20 | 1,586 | 1.2% | |
Low | Rs | 5 | 833 | 0.6% | |
Sales per share (Unadj.) | Rs | 3.4 | 123.6 | 2.8% | |
Earnings per share (Unadj.) | Rs | 3.0 | 53.0 | 5.8% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 54.3 | 5.6% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 55.5 | 380.8 | 14.6% | |
Shares outstanding (eoy) | m | 82.62 | 363.60 | 22.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 9.8 | 36.7% | |
Avg P/E ratio | x | 4.0 | 22.8 | 17.6% | |
P/CF ratio (eoy) | x | 4.0 | 22.3 | 18.0% | |
Price / Book Value ratio | x | 0.2 | 3.2 | 6.9% | |
Dividend payout | % | 0 | 15.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,010 | 439,804 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 1,024 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 281 | 44,958 | 0.6% | |
Other income | Rs m | 22 | 3,230 | 0.7% | |
Total revenues | Rs m | 303 | 48,188 | 0.6% | |
Gross profit | Rs m | 265 | 24,187 | 1.1% | |
Depreciation | Rs m | 1 | 475 | 0.1% | |
Interest | Rs m | 0 | 2,184 | 0.0% | |
Profit before tax | Rs m | 286 | 24,757 | 1.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 5,491 | 0.6% | |
Profit after tax | Rs m | 252 | 19,266 | 1.3% | |
Gross profit margin | % | 94.2 | 53.8 | 175.1% | |
Effective tax rate | % | 11.9 | 22.2 | 53.6% | |
Net profit margin | % | 89.6 | 42.9 | 209.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,575 | 127,459 | 6.7% | |
Current liabilities | Rs m | 4,827 | 32,733 | 14.7% | |
Net working cap to sales | % | 1,333.2 | 210.7 | 632.7% | |
Current ratio | x | 1.8 | 3.9 | 45.6% | |
Inventory Days | Days | 1,068 | 117 | 914.4% | |
Debtors Days | Days | 58,989 | 166 | 35,581.9% | |
Net fixed assets | Rs m | 835 | 67,147 | 1.2% | |
Share capital | Rs m | 826 | 3,636 | 22.7% | |
"Free" reserves | Rs m | 3,757 | 134,808 | 2.8% | |
Net worth | Rs m | 4,583 | 138,444 | 3.3% | |
Long term debt | Rs m | 0 | 21,920 | 0.0% | |
Total assets | Rs m | 9,410 | 194,606 | 4.8% | |
Interest coverage | x | 28,595.0 | 12.3 | 231,848.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0 | 0.2 | 12.9% | |
Return on assets | % | 2.7 | 11.0 | 24.3% | |
Return on equity | % | 5.5 | 13.9 | 39.5% | |
Return on capital | % | 6.2 | 16.8 | 37.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 76 | 0.0% | |
Fx inflow | Rs m | 0 | 603 | 0.0% | |
Fx outflow | Rs m | 0 | 229 | 0.0% | |
Net fx | Rs m | 0 | 374 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 344 | 28,099 | 1.2% | |
From Investments | Rs m | -336 | -6,443 | 5.2% | |
From Financial Activity | Rs m | NA | -20,345 | -0.0% | |
Net Cashflow | Rs m | 8 | 1,311 | 0.6% |
Indian Promoters | % | 16.5 | 67.7 | 24.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 30.4 | 0.4% | |
FIIs | % | 0.1 | 18.4 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 83.6 | 32.3 | 258.7% | |
Shareholders | 58,123 | 83,589 | 69.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BSEL INFRASTRUCTURE With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BSEL INFRASTRUCTURE | OBEROI REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.87% | 1.67% | 2.57% |
1-Month | 6.45% | 1.64% | 5.80% |
1-Year | -5.78% | 40.05% | 43.90% |
3-Year CAGR | 80.97% | 30.84% | 25.10% |
5-Year CAGR | 64.27% | 31.29% | 30.13% |
* Compound Annual Growth Rate
Here are more details on the BSEL INFRASTRUCTURE share price and the OBEROI REALTY share price.
Moving on to shareholding structures...
The promoters of BSEL INFRASTRUCTURE hold a 16.5% stake in the company. In case of OBEROI REALTY the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BSEL INFRASTRUCTURE and the shareholding pattern of OBEROI REALTY.
Finally, a word on dividends...
In the most recent financial year, BSEL INFRASTRUCTURE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
OBEROI REALTY paid Rs 8.0, and its dividend payout ratio stood at 15.1%.
You may visit here to review the dividend history of BSEL INFRASTRUCTURE, and the dividend history of OBEROI REALTY.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.