Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs VIRAT CRANE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA VIRAT CRANE BRITANNIA/
VIRAT CRANE
 
P/E (TTM) x 54.7 12.2 448.4% View Chart
P/BV x 29.7 2.0 1,483.7% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 BRITANNIA   VIRAT CRANE
EQUITY SHARE DATA
    BRITANNIA
Mar-24
VIRAT CRANE
Mar-24
BRITANNIA/
VIRAT CRANE
5-Yr Chart
Click to enlarge
High Rs5,38675 7,187.4%   
Low Rs4,22226 16,485.9%   
Sales per share (Unadj.) Rs696.265.9 1,057.1%  
Earnings per share (Unadj.) Rs88.65.0 1,787.3%  
Cash flow per share (Unadj.) Rs101.15.1 1,971.0%  
Dividends per share (Unadj.) Rs73.500-  
Avg Dividend yield %1.50-  
Book value per share (Unadj.) Rs163.631.4 521.5%  
Shares outstanding (eoy) m240.8720.42 1,179.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.90.8 903.7%   
Avg P/E ratio x54.210.1 534.5%  
P/CF ratio (eoy) x47.59.8 484.7%  
Price / Book Value ratio x29.41.6 1,832.1%  
Dividend payout %83.00-   
Avg Mkt Cap Rs m1,157,1671,027 112,696.2%   
No. of employees `000NANA-   
Total wages/salary Rs m7,08721 33,429.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m167,6931,345 12,469.9%  
Other income Rs m2,1421 419,960.8%   
Total revenues Rs m169,8351,345 12,624.4%   
Gross profit Rs m31,638123 25,706.9%  
Depreciation Rs m3,0054 85,845.7%   
Interest Rs m1,6406 28,975.3%   
Profit before tax Rs m29,135114 25,462.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,79313 59,034.1%   
Profit after tax Rs m21,342101 21,082.9%  
Gross profit margin %18.99.2 206.2%  
Effective tax rate %26.711.5 231.9%   
Net profit margin %12.77.5 169.1%  
BALANCE SHEET DATA
Current assets Rs m48,423421 11,493.0%   
Current liabilities Rs m40,844168 24,339.5%   
Net working cap to sales %4.518.9 24.0%  
Current ratio x1.22.5 47.2%  
Inventory Days Days641 5,441.0%  
Debtors Days Days1431 0.2%  
Net fixed assets Rs m41,810415 10,069.7%   
Share capital Rs m241204 117.9%   
"Free" reserves Rs m39,174437 8,974.2%   
Net worth Rs m39,415641 6,151.3%   
Long term debt Rs m9,04725 35,548.9%   
Total assets Rs m90,297837 10,794.3%  
Interest coverage x18.821.2 88.4%   
Debt to equity ratio x0.20 577.9%  
Sales to assets ratio x1.91.6 115.5%   
Return on assets %25.512.8 199.2%  
Return on equity %54.115.8 342.8%  
Return on capital %63.518.0 352.3%  
Exports to sales %2.20-   
Imports to sales %0.60-   
Exports (fob) Rs m3,741NA-   
Imports (cif) Rs m1,035NA-   
Fx inflow Rs m3,7410-   
Fx outflow Rs m1,0350-   
Net fx Rs m2,7060-   
CASH FLOW
From Operations Rs m25,73065 39,841.7%  
From Investments Rs m4,755-49 -9,723.9%  
From Financial Activity Rs m-28,305-16 182,141.6%  
Net Cashflow Rs m2,1930 1,461,933.3%  

Share Holding

Indian Promoters % 0.0 74.5 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 34.1 0.0 -  
FIIs % 17.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 25.5 193.9%  
Shareholders   251,851 5,511 4,570.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs VIRAT CRANE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs VIRAT CRANE Share Price Performance

Period Britannia VIRAT CRANE
1-Day 1.00% 3.41%
1-Month -15.28% -7.63%
1-Year 3.43% 56.28%
3-Year CAGR 10.69% 25.53%
5-Year CAGR 9.93% 25.06%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the VIRAT CRANE share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of VIRAT CRANE the stake stands at 74.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of VIRAT CRANE.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 73.5 per share. This amounted to a Dividend Payout ratio of 83.0%.

VIRAT CRANE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of VIRAT CRANE.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.