BERGER PAINTS | ASIAN PAINTS | BERGER PAINTS/ ASIAN PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.6 | 51.9 | 95.6% | View Chart |
P/BV | x | 10.1 | 12.5 | 81.0% | View Chart |
Dividend Yield | % | 0.8 | 1.4 | 54.8% |
BERGER PAINTS ASIAN PAINTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BERGER PAINTS Mar-24 |
ASIAN PAINTS Mar-24 |
BERGER PAINTS/ ASIAN PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 679 | 3,567 | 19.0% | |
Low | Rs | 473 | 2,706 | 17.5% | |
Sales per share (Unadj.) | Rs | 96.1 | 370.0 | 26.0% | |
Earnings per share (Unadj.) | Rs | 10.0 | 57.9 | 17.3% | |
Cash flow per share (Unadj.) | Rs | 12.9 | 66.8 | 19.3% | |
Dividends per share (Unadj.) | Rs | 3.50 | 33.30 | 10.5% | |
Avg Dividend yield | % | 0.6 | 1.1 | 57.2% | |
Book value per share (Unadj.) | Rs | 46.1 | 194.7 | 23.7% | |
Shares outstanding (eoy) | m | 1,165.80 | 959.20 | 121.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 8.5 | 70.8% | |
Avg P/E ratio | x | 57.4 | 54.1 | 106.1% | |
P/CF ratio (eoy) | x | 44.8 | 46.9 | 95.4% | |
Price / Book Value ratio | x | 12.5 | 16.1 | 77.6% | |
Dividend payout | % | 34.9 | 57.5 | 60.7% | |
Avg Mkt Cap | Rs m | 671,607 | 3,008,428 | 22.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,130 | 23,262 | 30.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 111,989 | 354,947 | 31.6% | |
Other income | Rs m | 637 | 6,880 | 9.3% | |
Total revenues | Rs m | 112,626 | 361,827 | 31.1% | |
Gross profit | Rs m | 19,023 | 77,180 | 24.6% | |
Depreciation | Rs m | 3,309 | 8,530 | 38.8% | |
Interest | Rs m | 783 | 2,052 | 38.1% | |
Profit before tax | Rs m | 15,569 | 73,478 | 21.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,871 | 17,901 | 21.6% | |
Profit after tax | Rs m | 11,698 | 55,577 | 21.0% | |
Gross profit margin | % | 17.0 | 21.7 | 78.1% | |
Effective tax rate | % | 24.9 | 24.4 | 102.1% | |
Net profit margin | % | 10.4 | 15.7 | 66.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,295 | 175,371 | 29.8% | |
Current liabilities | Rs m | 32,740 | 85,010 | 38.5% | |
Net working cap to sales | % | 17.5 | 25.5 | 68.6% | |
Current ratio | x | 1.6 | 2.1 | 77.4% | |
Inventory Days | Days | 71 | 59 | 120.4% | |
Debtors Days | Days | 4 | 5 | 84.4% | |
Net fixed assets | Rs m | 57,773 | 123,637 | 46.7% | |
Share capital | Rs m | 1,166 | 959 | 121.5% | |
"Free" reserves | Rs m | 52,573 | 185,841 | 28.3% | |
Net worth | Rs m | 53,739 | 186,800 | 28.8% | |
Long term debt | Rs m | 60 | 544 | 11.0% | |
Total assets | Rs m | 110,068 | 299,008 | 36.8% | |
Interest coverage | x | 20.9 | 36.8 | 56.8% | |
Debt to equity ratio | x | 0 | 0 | 38.4% | |
Sales to assets ratio | x | 1.0 | 1.2 | 85.7% | |
Return on assets | % | 11.3 | 19.3 | 58.8% | |
Return on equity | % | 21.8 | 29.8 | 73.2% | |
Return on capital | % | 30.4 | 40.3 | 75.4% | |
Exports to sales | % | 0 | 0.5 | 7.6% | |
Imports to sales | % | 10.2 | 11.6 | 88.0% | |
Exports (fob) | Rs m | 44 | 1,822 | 2.4% | |
Imports (cif) | Rs m | 11,453 | 41,236 | 27.8% | |
Fx inflow | Rs m | 44 | 1,822 | 2.4% | |
Fx outflow | Rs m | 11,453 | 41,236 | 27.8% | |
Net fx | Rs m | -11,409 | -39,414 | 28.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,911 | 61,036 | 26.1% | |
From Investments | Rs m | -3,981 | -25,176 | 15.8% | |
From Financial Activity | Rs m | -10,689 | -29,825 | 35.8% | |
Net Cashflow | Rs m | 1,241 | 5,726 | 21.7% |
Indian Promoters | % | 60.5 | 52.6 | 115.0% | |
Foreign collaborators | % | 14.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.8 | 28.4 | 55.4% | |
FIIs | % | 7.0 | 15.3 | 45.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 47.4 | 52.8% | |
Shareholders | 373,110 | 975,807 | 38.2% | ||
Pledged promoter(s) holding | % | 0.0 | 7.7 | - |
Compare BERGER PAINTS With: INDIGO PAINTS AKZO NOBEL KANSAI NEROLAC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Berger Paints | Asian Paints |
---|---|---|
1-Day | -2.15% | -2.17% |
1-Month | -16.32% | -20.32% |
1-Year | -20.15% | -22.45% |
3-Year CAGR | -10.39% | -9.37% |
5-Year CAGR | 3.05% | 7.15% |
* Compound Annual Growth Rate
Here are more details on the Berger Paints share price and the Asian Paints share price.
Moving on to shareholding structures...
The promoters of Berger Paints hold a 75.0% stake in the company. In case of Asian Paints the stake stands at 52.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Berger Paints and the shareholding pattern of Asian Paints.
Finally, a word on dividends...
In the most recent financial year, Berger Paints paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.9%.
Asian Paints paid Rs 33.3, and its dividend payout ratio stood at 57.5%.
You may visit here to review the dividend history of Berger Paints, and the dividend history of Asian Paints.
For a sector overview, read our paints sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.