Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BODHI TREE MULTIMEDIA vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BODHI TREE MULTIMEDIA DISH TV BODHI TREE MULTIMEDIA/
DISH TV
 
P/E (TTM) x 53.1 -1.0 - View Chart
P/BV x 5.0 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 BODHI TREE MULTIMEDIA   DISH TV
EQUITY SHARE DATA
    BODHI TREE MULTIMEDIA
Mar-24
DISH TV
Mar-24
BODHI TREE MULTIMEDIA/
DISH TV
5-Yr Chart
Click to enlarge
High Rs2326 90.3%   
Low Rs1213 94.8%   
Sales per share (Unadj.) Rs51.210.1 507.8%  
Earnings per share (Unadj.) Rs2.8-10.7 -26.5%  
Cash flow per share (Unadj.) Rs3.0-8.1 -37.1%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs21.8-15.0 -145.4%  
Shares outstanding (eoy) m12.501,841.26 0.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.9 18.1%   
Avg P/E ratio x6.3-1.8 -345.8%  
P/CF ratio (eoy) x5.9-2.4 -247.1%  
Price / Book Value ratio x0.8-1.3 -63.1%  
Dividend payout %3.50-   
Avg Mkt Cap Rs m22335,858 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m41,499 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64018,565 3.4%  
Other income Rs m1193 0.5%   
Total revenues Rs m64118,758 3.4%   
Gross profit Rs m603,510 1.7%  
Depreciation Rs m24,719 0.0%   
Interest Rs m82,670 0.3%   
Profit before tax Rs m51-3,686 -1.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1515,979 0.1%   
Profit after tax Rs m35-19,666 -0.2%  
Gross profit margin %9.318.9 49.4%  
Effective tax rate %30.3-433.5 -7.0%   
Net profit margin %5.5-105.9 -5.2%  
BALANCE SHEET DATA
Current assets Rs m5378,369 6.4%   
Current liabilities Rs m33654,564 0.6%   
Net working cap to sales %31.4-248.8 -12.6%  
Current ratio x1.60.2 1,041.0%  
Inventory Days Days37109 34.3%  
Debtors Days Days79,949129 61,773.2%  
Net fixed assets Rs m7619,634 0.4%   
Share capital Rs m1251,841 6.8%   
"Free" reserves Rs m147-29,437 -0.5%   
Net worth Rs m272-27,596 -1.0%   
Long term debt Rs m00-   
Total assets Rs m61628,002 2.2%  
Interest coverage x7.7-0.4 -2,021.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.7 156.6%   
Return on assets %7.0-60.7 -11.5%  
Return on equity %13.071.3 18.3%  
Return on capital %21.43.7 582.4%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m027 0.0%   
Fx outflow Rs m0136 0.0%   
Net fx Rs m0-109 -0.0%   
CASH FLOW
From Operations Rs m-196,763 -0.3%  
From Investments Rs mNA-5,950 0.0%  
From Financial Activity Rs m-16-883 1.8%  
Net Cashflow Rs m-36-71 50.6%  

Share Holding

Indian Promoters % 35.3 2.1 1,657.3%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 0.6 12.1 5.1%  
FIIs % 0.6 9.8 6.4%  
ADR/GDR % 0.0 1.5 -  
Free float % 64.7 94.4 68.5%  
Shareholders   14,063 366,527 3.8%  
Pledged promoter(s) holding % 99.8 22.2 450.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BODHI TREE MULTIMEDIA With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on BODHI TREE MULTIMEDIA vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BODHI TREE MULTIMEDIA vs Dish TV Share Price Performance

Period BODHI TREE MULTIMEDIA Dish TV S&P BSE TECK
1-Day 1.96% 1.02% -2.12%
1-Month -9.88% -13.50% -0.15%
1-Year -32.22% -45.22% 31.91%
3-Year CAGR -12.33% -13.46% 8.20%
5-Year CAGR -7.59% -6.23% 20.90%

* Compound Annual Growth Rate

Here are more details on the BODHI TREE MULTIMEDIA share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of BODHI TREE MULTIMEDIA hold a 35.3% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BODHI TREE MULTIMEDIA and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, BODHI TREE MULTIMEDIA paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 3.5%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of BODHI TREE MULTIMEDIA, and the dividend history of Dish TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling(Closing)

After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.