BMW INDUSTRIES | L&T | BMW INDUSTRIES/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | 29.8 | 61.1% | View Chart |
P/BV | x | 1.9 | 5.6 | 34.6% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 37.9% |
BMW INDUSTRIES L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BMW INDUSTRIES Mar-24 |
L&T Mar-24 |
BMW INDUSTRIES/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 86 | 3,812 | 2.3% | |
Low | Rs | 26 | 2,156 | 1.2% | |
Sales per share (Unadj.) | Rs | 26.6 | 1,608.5 | 1.7% | |
Earnings per share (Unadj.) | Rs | 2.8 | 113.3 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 140.0 | 3.4% | |
Dividends per share (Unadj.) | Rs | 0.21 | 34.00 | 0.6% | |
Avg Dividend yield | % | 0.4 | 1.1 | 33.0% | |
Book value per share (Unadj.) | Rs | 29.4 | 624.2 | 4.7% | |
Shares outstanding (eoy) | m | 225.09 | 1,374.67 | 16.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.9 | 113.2% | |
Avg P/E ratio | x | 19.7 | 26.3 | 74.7% | |
P/CF ratio (eoy) | x | 11.6 | 21.3 | 54.4% | |
Price / Book Value ratio | x | 1.9 | 4.8 | 39.7% | |
Dividend payout | % | 7.4 | 30.0 | 24.7% | |
Avg Mkt Cap | Rs m | 12,560 | 4,101,702 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,982 | 2,211,129 | 0.3% | |
Other income | Rs m | 43 | 59,040 | 0.1% | |
Total revenues | Rs m | 6,025 | 2,270,169 | 0.3% | |
Gross profit | Rs m | 1,463 | 281,174 | 0.5% | |
Depreciation | Rs m | 445 | 36,823 | 1.2% | |
Interest | Rs m | 198 | 98,219 | 0.2% | |
Profit before tax | Rs m | 863 | 205,171 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 225 | 49,474 | 0.5% | |
Profit after tax | Rs m | 638 | 155,697 | 0.4% | |
Gross profit margin | % | 24.5 | 12.7 | 192.4% | |
Effective tax rate | % | 26.1 | 24.1 | 108.2% | |
Net profit margin | % | 10.7 | 7.0 | 151.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,007 | 2,170,745 | 0.1% | |
Current liabilities | Rs m | 980 | 1,766,007 | 0.1% | |
Net working cap to sales | % | 17.2 | 18.3 | 93.8% | |
Current ratio | x | 2.0 | 1.2 | 166.7% | |
Inventory Days | Days | 47 | 176 | 26.9% | |
Debtors Days | Days | 376 | 8 | 4,671.2% | |
Net fixed assets | Rs m | 6,717 | 1,176,837 | 0.6% | |
Share capital | Rs m | 225 | 2,749 | 8.2% | |
"Free" reserves | Rs m | 6,387 | 855,338 | 0.7% | |
Net worth | Rs m | 6,612 | 858,087 | 0.8% | |
Long term debt | Rs m | 419 | 565,070 | 0.1% | |
Total assets | Rs m | 8,755 | 3,357,635 | 0.3% | |
Interest coverage | x | 5.4 | 3.1 | 173.6% | |
Debt to equity ratio | x | 0.1 | 0.7 | 9.6% | |
Sales to assets ratio | x | 0.7 | 0.7 | 103.8% | |
Return on assets | % | 9.5 | 7.6 | 126.3% | |
Return on equity | % | 9.6 | 18.1 | 53.2% | |
Return on capital | % | 15.1 | 21.3 | 70.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 14 | 184,485 | 0.0% | |
Net fx | Rs m | -14 | 1,747 | -0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,682 | 182,663 | 1.5% | |
From Investments | Rs m | -1,124 | 21,630 | -5.2% | |
From Financial Activity | Rs m | -1,572 | -254,134 | 0.6% | |
Net Cashflow | Rs m | -14 | -49,682 | 0.0% |
Indian Promoters | % | 74.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.4 | - | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 100.0 | 25.7% | |
Shareholders | 50,060 | 1,689,155 | 3.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BMW INDUSTRIES With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BMW INDUSTRIES | L&T | S&P BSE METAL |
---|---|---|---|
1-Day | 0.81% | -1.01% | -0.90% |
1-Month | -6.83% | -2.25% | -8.81% |
1-Year | 5.50% | 13.52% | 25.43% |
3-Year CAGR | 15.79% | 23.43% | 15.99% |
5-Year CAGR | 27.36% | 20.75% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the BMW INDUSTRIES share price and the L&T share price.
Moving on to shareholding structures...
The promoters of BMW INDUSTRIES hold a 74.3% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.4%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of L&T.
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.